Results     23-May-24
Analysis
Petronet LNG
NP up 24%
Consolidated net sales (including other operating income) of Petronet LNG has declined 0.58% to Rs 13793.16 crore.  Operating profit margin has jumped from 6.79% to 8%, leading to 17.08% rise in operating profit to Rs 1,103.56 crore.  Raw material cost as a % of total sales (net of stock adjustments) decreased from 91.09% to 90.18%.   Employee cost increased from 0.25% to 0.34%.   Other expenses fell from 1.87% to 1.48%.  

Other income rose 17% to Rs 153.64 crore.  PBIDT rose 17.07% to Rs 1257.2 crore.  Provision for interest fell 21.57% to Rs 70.75 crore.  Loan funds declined from Rs 3,345.02 crore as of 31 March 2023 to Rs 3,008.10 crore as of 31 March 2024.  Inventories rose to Rs 1,465.44 crore as of 31 March 2024 from Rs 1,153.07 crore as of 31 March 2023.  Sundry debtors were lower at Rs 3,626.08 crore as of 31 March 2024 compared to Rs 3,843.61 crore as of 31 March 2023.  Cash and bank balance rose to Rs 7,414.20 crore as of 31 March 2024 from Rs 5,685.79 crore as of 31 March 2023.  Investments declined from Rs 1,368.33 crore as of 31 March 2023 to Rs 616.68 crore as of 31 March 2024. 

PBDT rose 20.62% to Rs 1186.45 crore.  Provision for depreciation rose 3.10% to Rs 194.42 crore.  Fixed assets declined from Rs 9,913.34 crore as of 31 March 2023 to Rs 9,696.96 crore as of 31 March 2024.  Intangible assets declined from Rs 2.85 crore to Rs 2.41 crore. 

Profit before tax grew 24.77% to Rs 992.03 crore.  Share of profit/loss was 10.16% higher at Rs 30.36 crore.  Provision for tax was expense of Rs 257.96 crore, compared to Rs 203.83 crore.  Effective tax rate was 25.23% compared to 24.78%.

Minority interest was nil in both the periods.  Net profit attributable to owners of the company increased 23.53% to Rs 764.43 crore. 

Equity capital stood at Rs 1,500.00 crore as of 31 March 2024 to Rs 1,500.00 crore as of 31 March 2023.  Per share face Value remained same at Rs 10.00. 

Promoters’ stake was 50.00% as of 31 March 2024 compared to 50.00% as of 31 March 2023. 

During the current quarter ended 31st March, 2024, Dahej terminal processed 219 TBTU of LNG as against 218 TBTU during the previous quarter ended 31st December, 2023 and 172 TBTU during the corresponding quarter ended 31st March, 2023. The overall LNG volume processed by the Company in the current quarter was 234 TBTU, as against the LNG volume processed in the previous and corresponding quarters, which stood at 232 TBTU and 185 TBTU respectively.

Full year results analysis

Net sales (including other operating income) of Petronet LNG has declined 11.97% to Rs 52729.33 crore.  Operating profit margin has jumped from 8.10% to 9.87%, leading to 7.24% rise in operating profit to Rs 5,205.45 crore.  Raw material cost as a % of total sales (net of stock adjustments) decreased from 90.07% to 88.12%.   Employee cost increased from 0.28% to 0.37%.   Other expenses rose from 1.54% to 1.64%.  

Other income rose 16.32% to Rs 608.46 crore.  PBIDT rose 8.12% to Rs 5813.91 crore.  Provision for interest fell 12.36% to Rs 289.67 crore.  Loan funds declined from Rs 3,345.02 crore as of 31 March 2023 to Rs 3,008.10 crore as of 31 March 2024.  Inventories rose to Rs 1,465.44 crore as of 31 March 2024 from Rs 1,153.07 crore as of 31 March 2023.  Sundry debtors were lower at Rs 3,626.08 crore as of 31 March 2024 compared to Rs 3,843.61 crore as of 31 March 2023.  Cash and bank balance rose to Rs 7,414.20 crore as of 31 March 2024 from Rs 5,685.79 crore as of 31 March 2023.  Investments declined from Rs 1,368.33 crore as of 31 March 2023 to Rs 616.68 crore as of 31 March 2024. 

PBDT rose 9.47% to Rs 5524.24 crore.  Provision for depreciation rose 1.60% to Rs 776.56 crore.  Fixed assets declined from Rs 9,913.34 crore as of 31 March 2023 to Rs 9,696.96 crore as of 31 March 2024.  Intangible assets declined from Rs 2.85 crore to Rs 2.41 crore. 

Profit before tax grew 10.87% to Rs 4,747.68 crore.  Share of profit/loss was 9.13% lower at Rs 125.42 crore.  Provision for tax was expense of Rs 1220.66 crore, compared to Rs 1094.38 crore.  Effective tax rate was 25.05% compared to 24.76%.

Minority interest was nil in both the periods.  Net profit attributable to owners of the company increased 9.82% to Rs 3,652.44 crore. 

Equity capital stood at Rs 1,500.00 crore as of 31 March 2024 to Rs 1,500.00 crore as of 31 March 2023.  Per share face Value remained same at Rs 10.00. 

Promoters’ stake was 50.00% as of 31 March 2024 ,compared to 50.00% as of 31 March 2023. 

Cash flow from operating activities increased to Rs 4,871.12 crore for year ended March 2024 from Rs 2,518.52 crore for year ended March 2023.  Cash flow used in acquiring fixed assets during the year ended March 2024 stood at Rs 841.42 crore, compared to Rs 1,058.84 crore during the year ended March 2023.

During the current financial year ended 31st March, 2024, Dahej terminal processed 865 TBTU of LNG as against 704 TBTU processed during the previous financial year ended 31st March, 2023. The overall LNG volume processed by the Company in the current financial year was 919 TBTU, as against the LNG volume processed in the previous financial year, which stood at 752 TBTU.

The scrip is trading at Rs 309 at BSE

  

Petronet LNG : Consolidated Results

Particulars

2403 (03)

2303 (03)

Var.(%)

2403 (12)

2303 (12)

Var.(%)

Net Sales (including other operating income)

13,793.16

13,873.93

-1

52,729.33

59,899.35

-12

OPM (%)

8

6.79

 

9.87

8.1

 

OP

1,103.56

942.53

17

5,205.45

4,853.96

7

Other Inc.

153.64

131.32

17

608.46

523.07

16

PBIDT

1,257.20

1,073.85

17

5,813.91

5,377.03

8

Interest

70.75

90.21

-22

289.67

330.51

-12

PBDT

1,186.45

983.64

21

5,524.24

5,046.52

9

Depreciation

194.42

188.57

3

776.56

764.34

2

PBT

992.03

795.07

25

4747.68

4282.18

11

Share of Profit/(Loss) from Associates

30.36

27.56

10

125.42

138.02

-9

PBT before EO

1022.39

822.63

24

4873.1

4420.2

10

EO Income

0

0

-

0

0

-

PBT after EO

1022.39

822.63

24

4873.1

4420.2

10

Taxation

257.96

203.83

27

1220.66

1094.38

12

PAT

764.43

618.8

24

3652.44

3325.82

10

Minority Interest (MI)

0

0

-

0

0

-

Net profit

764.43

618.8

24

3652.44

3325.82

10

EPS (Rs)*

#

#

 

24.4

22.2

 

Notes

* EPS is on current equity of Rs 1,500.00 crore, Face value of Rs 10, Excluding extraordinary items.

# EPS is not annualised

bps : Basis points

EO : Extraordinary items

Figures in Rs crore

Source: Capitaline Corporate Database

 



Previous News
  Petronet LNG fixes record date for final dividend
 ( Market Beat - Reports 25-Jun-24   17:12 )
  Petronet LNG
 ( Results - Analysis 21-Jan-23   10:03 )
  Petronet LNG
 ( Results - Analysis 06-Aug-22   09:38 )
  Petronet LNG inks deal with Gopalpur Ports to set up LNG terminal
 ( Corporate News - 27-Dec-23   18:57 )
  Petronet LNG AGM scheduled
 ( Corporate News - 10-Aug-22   10:43 )
  Petronet LNG to table results
 ( Corporate News - 17-Oct-23   10:14 )
  Volumes jump at HDFC Life Insurance Company Ltd counter
 ( Hot Pursuit - 10-Apr-24   11:00 )
  Petronet LNG
 ( Results - Analysis 16-Nov-20   15:09 )
  Petronet LNG
 ( Analyst Meet / AGM - Conference Call 11-Jun-21   12:54 )
  Petronet LNG
 ( Results - Analysis 07-Aug-19   22:07 )
  Petronet LNG rises after reporting Q3 PAT at Rs 1,196 cr
 ( Hot Pursuit - 23-Jan-23   10:57 )
Other Stories
  Gillette India
  30-Aug-24   10:08
  AIA Engineering
  17-Aug-24   11:47
  Voltas
  17-Aug-24   11:43
  ABB India
  17-Aug-24   11:39
  NHPC
  17-Aug-24   11:23
  NTPC
  17-Aug-24   11:20
  Tata Power Company
  17-Aug-24   11:10
  Adani Ports & Special Economic Zone
  17-Aug-24   10:53
  Adani Power
  17-Aug-24   10:44
  Crompton Greaves Consumer Electricals
  17-Aug-24   10:34
Back Top