Results     01-Nov-23
Analysis
KEI Industries
Sales up 21%, net up 31%
Consolidated net sales (including other operating income) of KEI Industries for the quarter ended Sep 2023 has increased 21.05% to Rs 1946.58 crore.  Operating profit margin has jumped from 9.99% to 10.47%, leading to 26.96% rise in operating profit to Rs 203.86 crore.  Raw material cost as a % of total sales (net of stock adjustments) increased from 74.90% to 75.77%.   Purchase of finished goods cost fell from 0.02% to 0.01%.   Employee cost increased from 3.19% to 3.26%.   Other expenses fell from 11.80% to 10.91%. Expenses from contract fell from 1.81% to 1.07%.   Other income rose 45.35% to Rs 7.66 crore.  PBIDT rose 27.54% to Rs 211.52 crore.  Provision for interest fell 1.18% to Rs 7.53 crore.   PBDT rose 28.93% to Rs 203.99 crore.  Provision for depreciation rose 7.61% to Rs 15.56 crore.   Profit before tax grew 31.07% to Rs 188.43 crore.  Share of profit/loss were nil in both the periods.  Provision for tax was expense of Rs 48.22 crore, compared to Rs 36.87 crore.  Effective tax rate was 25.59% compared to 25.65%. Minority interest was nil in both the periods.  Net profit attributable to owners of the company increased 31.17% to Rs 140.21 crore.  

  • Sales of Segment-Cables segment has gone up 22.92% to Rs 1,775.53 crore (accounting for 82.67% of total sales).  Sales of Segment-Stainees Steel Wire segment has gone down 19.60% to Rs 59.07 crore (accounting for 2.75% of total sales).  Sales of Segment-EPC project segment has gone up 195.77% to Rs 313.08 crore (accounting for 14.58% of total sales).  Inter-segment sales rose Rs 15.75 crore to Rs 201.12 crore.  
  • Profit before interest, tax and other unallocable items (PBIT) has jumped 56.07% to Rs 226.94 crore.  PBIT of Segment-Cables segment rose 52.18% to Rs 191.91 crore (accounting for 84.56% of total PBIT).  PBIT of Segment-Stainees Steel Wire segment fell 19.06% to Rs 3.61 crore (accounting for 1.59% of total PBIT).  PBIT of Segment-EPC project segment rose 111.69% to Rs 31.42 crore (accounting for 13.85% of total PBIT).  
  • PBIT margin of Segment-Cables segment rose from 8.73% to 10.81%.  PBIT margin of Segment-Stainees Steel Wire segment rose from 6.07% to 6.11%.  PBIT margin of Segment-EPC project segment fell from 14.02% to 10.04%.  Overall PBIT margin rose from 8.95% to 10.57%.  

 For year-to-date (YTD) results analysis.


Net sales (including other operating income) of KEI Industries for the half year ended Sep 2023 has increased 17.51% to Rs 3729.15 crore.  Sales of Segment-Cables segment has gone up 18.23% to Rs 3,387.47 crore (accounting for 84.62% of total sales).  Sales of Segment-Stainees Steel Wire segment has gone down 12.18% to Rs 118.10 crore (accounting for 2.95% of total sales).  Sales of Segment-EPC projects segment has gone up 91.85% to Rs 497.74 crore (accounting for 12.43% of total sales).  Inter-segment sales rose Rs 85.50 crore to Rs 274.16 crore.  

Profit before interest, tax and other unallocable items (PBIT) has jumped 39.22% to Rs 397.16 crore.  PBIT of Segment-Cables segment rose 31.53% to Rs 333.37 crore (accounting for 83.94% of total PBIT).  PBIT of Segment-Stainees Steel Wire segment fell 10.19% to Rs 6.74 crore (accounting for 1.70% of total PBIT).  PBIT of Segment-EPC projects segment rose 134.72% to Rs 57.05 crore (accounting for 14.36% of total PBIT).  

PBIT margin of Segment-Cables segment rose from 8.85% to 9.84%.  PBIT margin of Segment-Stainees Steel Wire segment rose from 5.58% to 5.70%.  PBIT margin of Segment-EPC projects segment rose from 9.37% to 11.46%.  Overall PBIT margin rose from 8.75% to 9.92%.  

Operating profit margin has jumped from 10.09% to 10.25%, leading to 19.34% rise in operating profit to Rs 382.13 crore.  Raw material cost as a % of total sales (net of stock adjustments) increased from 75.16% to 75.95%.   Purchase of finished goods cost rose from 0.01% to 0.02%.   Other expenses fell from 11.38% to 10.91%.   Expenses from contract fell from 1.57% to 1.23%.   

Other income rose 81.70% to Rs 15.99 crore.  PBIDT rose 21.01% to Rs 398.12 crore.  Provision for interest fell 2.26% to Rs 16.47 crore.  PBDT rose 22.26% to Rs 381.65 crore.  Provision for depreciation rose 6.63% to Rs 30.22 crore.  Profit before tax grew 23.83% to Rs 351.43 crore.  Share of profit/loss were nil in both the periods.  Provision for tax was expense of Rs 89.84 crore, compared to Rs 73.16 crore.  Effective tax rate was 25.56% compared to 25.78%. Minority interest was nil in both the periods.  Net profit attributable to owners of the company increased 24.18% to Rs 261.59 crore.  

Order book

Order backlog as end of Sep 30, 2023 stood at Rs 3363 crore.  


Others

Equity capital increased from Rs 18.04 crore as of 30 September 2022 to Rs 18.05 crore as of 30 September 2023.  Per share face Value remained same at Rs 2.00.  

Promoters’ stake was 37.08% as of 30 September 2023 ,compared to 37.99% as of 30 September 2022 .  

Cash flow from operating activities decreased to Rs 114.96 crore for YTD ended September 2023 from Rs 263.94 crore for YTD ended September 2022.  Cash flow used in acquiring fixed assets during the YTD ended September 2023 stood at Rs 220.60 crore, compared to Rs 26.49 crore during the YTD ended September 2022.  

Loan funds rose to Rs 193.01 crore as of 30 September 2023 from Rs 163.49 crore as of 30 September 2022.  Inventories rose to Rs 1,345.66 crore as of 30 September 2023 from Rs 1,070.66 crore as of 30 September 2022.  Sundry debtors were higher at Rs 1,284.12 crore as of 30 September 2023 compared to Rs 1,084.16 crore as of 30 September 2022.  Cash and bank balance rose to Rs 449.95 crore as of 30 September 2023 from Rs 416.55 crore as of 30 September 2022.  Investments declined from Rs 1.95 crore as of 30 September 2022 to Rs 1.25 crore as of 30 September 2023.  Fixed assets increased to Rs 764.39 crore as of 30 September 2023 from Rs 543.70 crore as of 30 September 2022.  Intangible assets declined from Rs 2.22 crore to Rs 1.80 crore.  
 


KEI Industries : Consolidated Results
 Quarter endedYear to DateYear ended
Particulars202309202209Var.(%)202309202209Var.(%)202303202203Var.(%)
Net Sales (including other operating income)1,946.581,608.0721.053,729.153,173.4917.516,912.335,726.9920.70
OPM (%)10.479.9949 bps10.2510.0916 bps10.2210.28-6 bps
OP203.86160.5726.96382.13320.2019.34706.19588.7219.95
Other Inc.7.665.2745.3515.998.8081.7027.6214.6089.18
PBIDT211.52165.8427.54398.12329.0021.01733.81603.3221.63
Interest7.537.62-1.1816.4716.85-2.2634.7140.39-14.06
PBDT203.99158.2228.93381.65312.1522.26699.10562.9324.19
Depreciation15.5614.467.6130.2228.346.6357.0855.452.94
PBT188.43143.7631.07351.43283.8123.83642.02507.4826.51
Share of Profit/(Loss) from Associates00-00-00.04-
PBT before EO188.43143.7631.07351.43283.8123.83642.02507.5226.50
EO Income00-00-00-
PBT after EO188.43143.7631.07351.43283.8123.83642.02507.5226.50
Taxation48.2236.8730.7889.8473.1622.80164.67131.5125.21
PAT140.21106.8931.17261.59210.6524.18477.35376.0126.95
Minority Interest (MI)00-00-0-0.01-
Net profit140.21106.8931.17261.59210.6524.18477.35376.0226.95
P/(L) from discontinued operations net of tax00-00-00-
Net profit after discontinued operations140.21106.8931.17261.59210.6524.18477.35376.0226.95
EPS (Rs)*15.5511.8531.1729.0023.3624.1852.9341.6926.95
* EPS is on current equity of Rs 18.04 crore, Face value of Rs 2, Excluding extraordinary items.
# EPS is not annualised
bps : Basis points
EO : Extraordinary items
Figures in Rs crore
Source: Capitaline Corporate Database


KEI Industries : Consolidated Segment Results
 Quarter endedYear to DateYear ended
% of (Total)202309202209Var.(%)% of (Total)202309202209Var.(%)% of (Total)202303202203Var.(%)
Sales
Segment-Cables82.671,775.531,444.4922.9284.623,387.472,865.0718.2386.686,253.915,123.1222.07
Segment-Stainees Steel Wire2.7559.0773.48-19.602.95118.10134.48-12.183.54255.09225.9412.90
Segment-EPC project14.58313.08105.85195.7712.43497.74259.4591.859.79706.02873.49-19.17
Total Reported Sales100.002,147.691,623.8232.26100.004,003.313,258.9922.84100.007,215.026,222.5515.95
Less: Inter segment revenues 201.1215.751,176.84 274.1685.50220.66 302.69495.56-38.92
Net Sales100.001,946.581,608.0721.05100.003,729.153,173.4917.51100.006,912.335,726.9920.70
PBIT
Segment-Cables84.56191.91126.1152.1883.94333.37253.4731.5386.92570.78486.3617.36
Segment-Stainees Steel Wire1.593.614.46-19.061.706.747.50-10.192.9019.0413.6339.63
Segment-EPC project13.8531.4214.84111.6914.3657.0524.30134.7210.1866.8781.98-18.44
Total PBIT100.00226.94145.4156.07100.00397.16285.2739.22100.00656.68581.9712.84
Less : Interest7.537.62-1.1616.4816.85-2.2034.7140.39-14.08
Add: Other un-allcoable-30.995.96PL-29.2615.38PL20.03-34.05LP
PBIT Margin(%)
Segment-Cables 10.818.73207.85 9.848.8599.46 9.139.49-36.66
Segment-Stainees Steel Wire 6.116.074.12 5.705.5812.63 7.466.03142.83
Segment-EPC project 10.0414.02-398.62 11.469.37209.34 9.479.398.54
PBT100.00188.42143.7531.07100.00351.42283.8023.83100.00642.01507.5326.50
Previous News
  KEI Industries
 ( Results - Analysis 24-Jan-24   08:16 )
  KEI Industries
 ( Analyst Meet / AGM - Conference Call 25-Jan-24   08:41 )
  KEI Industries hits all time high; jumps 23% in five days
 ( Hot Pursuit - 06-Dec-21   11:31 )
  KEI Industries standalone net profit rises 45.16% in the September 2018 quarter
 ( Results - Announcements 01-Nov-18   12:19 )
  KEI Industries consolidated net profit rises 9.86% in the December 2020 quarter
 ( Results - Announcements 29-Jan-21   08:03 )
  H.G. Infra Engineering Ltd leads gainers in 'A' group
 ( Hot Pursuit - 26-Oct-21   12:00 )
  KEI Industries to declare Quarterly Result
 ( Corporate News - 21-Oct-20   10:13 )
  KEI Industries
 ( Analyst Meet / AGM - Conference Call 28-May-15   18:48 )
  KEI Industries
 ( Analyst Meet / AGM - Conference Call 10-Aug-18   14:46 )
  KEI Industries Ltd leads gainers in 'A' group
 ( Hot Pursuit - 01-Nov-18   12:00 )
  KEI Industries
 ( Results - Analysis 01-Nov-23   10:47 )
Other Stories
  Gillette India
  30-Aug-24   10:08
  AIA Engineering
  17-Aug-24   11:47
  Voltas
  17-Aug-24   11:43
  ABB India
  17-Aug-24   11:39
  NHPC
  17-Aug-24   11:23
  NTPC
  17-Aug-24   11:20
  Tata Power Company
  17-Aug-24   11:10
  Adani Ports & Special Economic Zone
  17-Aug-24   10:53
  Adani Power
  17-Aug-24   10:44
  Crompton Greaves Consumer Electricals
  17-Aug-24   10:34
Back Top