Results     28-Oct-23
Analysis
SRF
Destocking and inventory rationalization in Chemical business impacted performance
Consolidated Net sales (including other operating income) of SRF has declined 14.77% to Rs 3177.36 crore.  Sales of Technical Textile Business segment has gone up 8.56% to Rs 506.15 crore (accounting for 15.91% of total sales).  Sales of Chemicals and Polymers Business segment has gone down 22.07% to Rs 1,426.30 crore (accounting for 44.84% of total sales).  Sales of Packing Film Business segment fell 15.74% to Rs 1,121.51 crore (accounting for 35.26% of total sales).  Sales of Others segment has gone up 26.38% to Rs 126.86 crore (accounting for 3.99% of total sales). 

Profit before interest, tax and other unallocable items (PBIT) has slumped 22.66% to Rs 533.07 crore.  PBIT of Technical Textile Business segment rose 19.10% to Rs 74.95 crore (accounting for 14.06% of total PBIT).  PBIT of Chemicals and Polymers Business segment fell 32.77% to Rs 347.77 crore (accounting for 65.24% of total PBIT).  PBIT of Packing Film Business segment fell 23.84% to Rs 77.26 crore (accounting for 14.49% of total PBIT).  PBIT of Others segment rose 335.97% to Rs 33.09 crore (accounting for 6.21% of total PBIT). 

PBIT margin of Technical Textile Business segment rose from 13.50% to 14.81%.  PBIT margin of Chemicals and Polymers Business segment fell from 28.26% to 24.38%.  PBIT margin of Packing Film Business segment fell from 7.62% to 6.89%.  PBIT margin of Others segment rose from 7.56% to 26.08%.  Overall PBIT margin fell from 18.49% to 16.76%. 

The Chemicals Business reported a decrease of 22% in its segment revenue from Rs 1,830 crore to Rs 1,426 crore during Q2FY24 over CPLY. The operating profit of the Chemicals Business decreased 33% from Rs 517 crore to Rs 348 crore in Q2FY24 over CPLY. During the quarter, the Specialty Chemicals Business witnessed weak global demand owing to the ongoing inventory rationalization by certain key customers. The performance of the Fluorochemicals Business was adversely impacted due to low demand for refrigerants and resultant pressure on margins. In addition, sluggish growth in the pharmaceuticals and agrochemical industries adversely impacted the demand for some industrial chemicals.

The Packaging Films Business reported a decrease of 16% in its segment revenue from Rs 1,331 crore to Rs 1,122 crore during Q2FY24 when compared with CPLY. The operating profit of the Packaging Films Business declined 24% from Rs 101 crore to Rs 77 crore in Q2FY24 over CPLY. During the quarter, the Packaging Films Business faced headwinds on account of substantial supply addition in both BOPET and BOPP film segments, resulting in significant pressure on margins and an overall demand slowdown globally.

The Technical Textiles Business reported an increase of 9% in its segment revenue from Rs 466 crore to Rs 506 crore during Q2FY24 over CPLY. The operating profit of the Technical Textiles Business increased 19% from Rs 63 crore to Rs 75 crore in Q2FY24 over CPLY. During the quarter, the Technical Textiles Business performed well owing to higher sales volume of its flagship Nylon Tyre Cord Fabric. Additionally, the Business witnessed healthy demand for its Belting Fabrics and Polyester Yarn segments due to increased infrastructural spending by the Government.

The Other Businesses reported an increase of 27% in its segment revenue from Rs 100 crore to Rs 127 crore in Q2FY24 when compared with CPLY. The operating profit of the Other Businesses increased 313% from Rs 8 crore to Rs 33 crore in Q2FY24 over CPLY. During the quarter, the Coated Fabrics segment performed well because of strong domestic sales driven by healthy demand for its products. The Laminated Fabrics segment also performed in line with the expectations.

Operating profit margin has declined from 20.63% to 19.71%, leading to 18.58% decline in operating profit to Rs 626.21 crore.  Raw material cost as a % of total sales (net of stock adjustments) decreased from 49.29% to 49.27%.   Purchase of finished goods cost fell from 1.73% to 0.94%.   Employee cost increased from 5.39% to 7.25%.   Other expenses rose from 22.37% to 22.53%.   Power and Oil fuel cost rose from 10.31% to 10.99%.  

Other income fell 11.06% to Rs 29.12 crore.  PBIDT fell 18.27% to Rs 655.33 crore.  Provision for interest rose 78.30% to Rs 79.29 crore.  

PBDT fell 23.94% to Rs 576.04 crore.  Provision for depreciation rose 15.74% to Rs 161.23 crore.   

Profit before tax down 32.89% to Rs 414.81 crore.  Share of profit/loss were nil in both the periods.  Provision for tax was expense of Rs 114.03 crore, compared to Rs 137.09 crore.  Effective tax rate was 27.49% compared to 22.18%.

Minority interest was nil in both the periods.  Net profit attributable to owners of the company decreased 37.47% to Rs 300.78 crore. 

Equity capital stood at Rs 297.44 crore as of 30 September 2023 to Rs 297.44 crore as of 30 September 2022.  Per share face Value remained same at Rs 10.00. 

Promoters’ stake was 50.53% as of 30 September 2023 ,compared to 50.53% as of 30 September 2022 .

Commenting on the results, Chairman and Managing Director, Ashish Bharat Ram said, “During the quarter, we felt the brunt of the destocking and inventory rationalization phenomenon in our Chemicals Business. Having said that, we are now beginning to see some positive traction that should bode well for a better second half of FY24. The overcapacity in our Packaging Films Business will continue for some more time.” 

Capex

The Board has approved a project for setting up a manufacturing facility for Capacitor Grade BOPP Film at Indore, India at a projected cost of Rs 275 crore.

The Board has also approved a project for setting up a new and dedicated facility to produce an agrochemical intermediate at Dahej, India at a projected cost of Rs 235 crore to meet the growing demand for the product in the future.

For year-to-date (YTD) results analysis

Net sales (including other operating income) of SRF has declined 14.52% to Rs 6515.74 crore.  Sales of Technical Textile Business segment has gone down 6.41% to Rs 970.80 crore (accounting for 14.89% of total sales).  Sales of Chemicals and Polymers Business segment has gone down 13.11% to Rs 3,086.84 crore (accounting for 47.35% of total sales).  Sales of Packing Film Business segment fell 21.60% to Rs 2,216.32 crore (accounting for 34.00% of total sales).  Sales of Others segment has gone up 19.22% to Rs 245.57 crore (accounting for 3.77% of total sales).  Inter-segment sales rose Rs 0.33 crore to Rs 3.79 crore. 

Profit before interest, tax and other unallocable items (PBIT) has slumped 30.68% to Rs 1,128.25 crore.  PBIT of Technical Textile Business segment fell 24.31% to Rs 135.60 crore (accounting for 12.02% of total PBIT).  PBIT of Chemicals and Polymers Business segment fell 22.14% to Rs 807.84 crore (accounting for 71.60% of total PBIT).  PBIT of Packing Film Business segment fell 67.59% to Rs 128.56 crore (accounting for 11.39% of total PBIT).  PBIT of Others segment rose 291.99% to Rs 56.25 crore (accounting for 4.99% of total PBIT). 

PBIT margin of Technical Textile Business segment fell from 17.27% to 13.97%.  PBIT margin of Chemicals and Polymers Business segment fell from 29.20% to 26.17%.  PBIT margin of Packing Film Business segment fell from 14.03% to 5.80%.  PBIT margin of Others segment rose from 6.97% to 22.91%.  Overall PBIT margin fell from 21.35% to 17.31%. 

Operating profit margin has declined from 23.14% to 20.30%, leading to 25.03% decline in operating profit to Rs 1,322.46 crore.  Raw material cost as a % of total sales (net of stock adjustments) increased from 48.32% to 50.18%.   Purchase of finished goods cost fell from 1.80% to 0.84%.   Employee cost increased from 5.10% to 6.82%.   Other expenses rose from 21.70% to 21.89%.   Power and Oil fuel cost rose from 10.26% to 10.68%.  

Other income fell 4.02% to Rs 40.88 crore.  PBIDT fell 24.54% to Rs 1363.34 crore.  Provision for interest rose 88.28% to Rs 144.92 crore.  Loan funds rose to Rs 4,976.10 crore as of 30 September 2023 from Rs 3,833.13 crore as of 30 September 2022.  Inventories declined from Rs 2,369.94 crore as of 30 September 2022 to Rs 2,290.90 crore as of 30 September 2023.  Sundry debtors were lower at Rs 1,748.28 crore as of 30 September 2023 compared to Rs 1,868.92 crore as of 30 September 2022.  Cash and bank balance rose to Rs 397.19 crore as of 30 September 2023 from Rs 363.94 crore as of 30 September 2022.  Investments rose to Rs 572.65 crore as of 30 September 2023 from Rs 328.66 crore as of 30 September 2022 . 

PBDT fell 29.56% to Rs 1218.42 crore.  Provision for depreciation rose 17.71% to Rs 317.84 crore.  Fixed assets increased to Rs 13,422.85 crore as of 30 September 2023 from Rs 10,892.35 crore as of 30 September 2022.  Intangible assets increased from Rs 114.70 crore to Rs 116.79 crore. 

Profit before tax down 38.30% to Rs 900.58 crore.  Share of profit/loss were nil in both the periods.  Provision for tax was expense of Rs 240.51 crore, compared to Rs 370.68 crore.  Effective tax rate was 26.71% compared to 25.39%.

Minority interest was nil in both the periods.  Net profit attributable to owners of the company decreased 39.39% to Rs 660.07 crore. 

Equity capital stood at Rs 297.44 crore as of 30 September 2023 to Rs 297.44 crore as of 30 September 2022.  Per share face Value remained same at Rs 10.00. 

Promoters’ stake was 50.53% as of 30 September 2023 ,compared to 50.53% as of 30 September 2022 . 

The scrip is currently trading at Rs 2176

 

SRF : Consolidated Results

Particulars

2309 (03)

2209 (03)

Var.(%)

2309 (06)

2209 (06)

Var.(%)

2303 (12)

2203 (12)

Var.(%)

Net Sales

3,177.36

3,727.78

-15

6,515.74

7,622.50

-15

14,870.25

12,433.66

20

OPM (%)

19.7

20.6

 

20.3

23.1

 

23.7

25.5

 

OP

626.21

769.11

-19

1,322.46

1,764.08

-25

3,529.20

3,175.91

11

Other Inc.

29.12

32.74

-11

40.88

42.59

-4

74.93

42.8

75

PBIDT

655.33

801.85

-18

1,363.34

1,806.67

-25

3,604.13

3,218.71

12

Interest

79.29

44.47

78

144.92

76.97

88

204.82

115.93

77

PBDT

576.04

757.38

-24

1,218.42

1,729.70

-30

3,399.31

3,102.78

10

Depreciation

161.23

139.3

16

317.84

270.03

18

575.32

517.23

11

PBT

414.81

618.08

-33

900.58

1459.67

-38

2823.99

2585.55

9

Share of Profit/(Loss) from Associates

0

0

-

0

0

-

0

0

-

PBT before EO

414.81

618.08

-33

900.58

1459.67

-38

2823.99

2585.55

9

EO Income

0

0

-

0

0

-

0

0

-

PBT after EO

414.81

618.08

-33

900.58

1459.67

-38

2823.99

2585.55

9

Taxation

114.03

137.09

-17

240.51

370.68

-35

661.65

696.63

-5

PAT

300.78

480.99

-37

660.07

1088.99

-39

2162.34

1888.92

14

Minority Interest (MI)

0

0

-

0

0

-

0

0

-

Net profit

300.78

480.99

-37

660.07

1088.99

-39

2162.34

1888.92

14

EPS (Rs)*

#

#

 

#

#

 

72.95

63.72

 

Notes

* EPS is on current equity of Rs 296.42 crore, Face value of Rs 10, Excluding extraordinary items.

# EPS is not annualised

bps : Basis points

EO : Extraordinary items

Figures in Rs crore

Source: Capitaline Corporate Database

 

 

SRF : Consolidated Segment Results

 

% of (Total)

2309 (03)

2209 (03)

Var.(%)

% of (Total)

2309 (06)

2209 (06)

Var.(%)

% of (Total)

2303 (12)

2203 (12)

Var.(%)

Sales

 

 

 

 

Technical Textile Business

16

506.15

466.22

9

15

970.8

1,037.24

-6

13

1,893.88

2,085.24

-9

Chemicals and Polymers Business

45

1,426.30

1,830.16

-22

47

3,086.84

3,552.59

-13

50

7,410.88

5,240.78

41

Packing Film Business

35

1,121.51

1,331.02

-16

34

2,216.32

2,827.02

-22

35

5,182.75

4,779.21

8

Others

4

126.86

100.38

26

4

245.57

205.98

19

3

392.61

340.34

15

Total Reported Sales

100

3,180.82

3,727.78

-15

100

6,519.53

7,622.83

-14

100

14,880.12

12,445.57

20

Less: Inter segment revenues

 

3.46

0

-

 

3.79

0.33

999

 

9.87

11.91

-17

Net Sales

 

3,177.36

3,727.78

-15

 

6,515.74

7,622.50

-15

 

14,870.25

12,433.66

20

PBIT

 

 

 

 

Technical Textile Business

14

74.95

62.93

19

12

135.6

179.14

-24

8

261.74

471.43

-44

Chemicals and Polymers Business

65

347.77

517.28

-33

72

807.84

1,037.49

-22

73

2,340.67

1,396.91

68

Packing Film Business

14

77.26

101.44

-24

11

128.56

396.61

-68

17

556.19

946.33

-41

Others

6

33.09

7.59

336

5

56.25

14.35

292

1

34.82

20.35

71

Total PBIT

100

533.07

689.24

-23

100

1,128.25

1,627.59

-31

100

3,193.42

2,835.02

13

Less : Interest

 

79.29

44.47

78

 

144.92

76.97

88

 

204.82

115.93

77

Add: Other un-allcoable

 

-38.97

-26.69

-46

 

-82.75

-90.95

9

 

-164.61

-133.54

-23

PBT

 

414.81

618.08

-33

 

900.58

1,459.67

-38

 

2,823.99

2,585.55

9

 

Previous News
  SRF
 ( Results - Analysis 31-Jan-24   11:26 )
  SRF
 ( Results - Analysis 26-Jan-22   08:35 )
  SRF commissions second BOPP film line & metallizer at Indore
 ( Hot Pursuit - 29-Aug-22   11:45 )
  SRF Q3 PAT jumps 56% YoY to Rs Rs 506 cr
 ( Hot Pursuit - 27-Jan-22   09:18 )
  SRF to announce Quarterly Result
 ( Corporate News - 23-Jan-24   15:09 )
  SRF spurts after Q1 PAT jumps 123% YoY
 ( Hot Pursuit - 28-Jul-21   15:22 )
  SRF to hold board meeting
 ( Corporate News - 14-Oct-20   09:50 )
  SRF standalone net profit rises 25.32% in the June 2018 quarter
 ( Results - Announcements 08-Aug-18   15:16 )
  SRF consolidated net profit rises 28.93% in the June 2018 quarter
 ( Results - Announcements 08-Aug-18   15:15 )
  SRF gains on reporting Q3 PAT of Rs 511 cr
 ( Hot Pursuit - 30-Jan-23   15:45 )
  SRF to declare Quarterly Result
 ( Corporate News - 27-Oct-22   14:46 )
Other Stories
  Gillette India
  30-Aug-24   10:08
  AIA Engineering
  17-Aug-24   11:47
  Voltas
  17-Aug-24   11:43
  ABB India
  17-Aug-24   11:39
  NHPC
  17-Aug-24   11:23
  NTPC
  17-Aug-24   11:20
  Tata Power Company
  17-Aug-24   11:10
  Adani Ports & Special Economic Zone
  17-Aug-24   10:53
  Adani Power
  17-Aug-24   10:44
  Crompton Greaves Consumer Electricals
  17-Aug-24   10:34
Back Top