|
Results
12-Aug-23
|
|
|
|
|
Analysis
|
|
Tega Industries
|
PBIT margin down 420 bps to 14.7%
|
|
|
Tega Industries consolidated net sales increased 9.66% to Rs 268.07 crore
in Q1FY24 compared to Q1FY23. Sales of
Consumables segment has gone down 8.38% to Rs 223.96 crore (accounting for
83.48% of total sales).
Profit before interest, tax and other unallocable items (PBIT) has slumped
14.72% to Rs 39.38 crore. PBIT of
Consumables segment fell 23.13% to Rs 35.50 crore (accounting for 90.14% of
total PBIT).
PBIT margin of Consumables segment fell from 18.89% to 15.85%. Overall PBIT margin fell from 18.89% to
14.68%.
Operating profit margin has declined from 18.89% to 14.68%, leading to
14.81% decline in operating profit to Rs 39.34 crore. Raw material cost as a % of total sales (net
of stock adjustments) increased from 42.64% to 46.11%. Employee cost increased from 15.40% to
16.79%. Other expenses rose from 23.50%
to 23.60%.
PBIDT rose 10.65% to Rs 47.47 crore.
Provision for interest rose 64.59% to Rs 8.18 crore.
PBDT rose 3.59% to Rs 39.29 crore.
Provision for depreciation rose 48.03% to Rs 13.53 crore.
Profit before tax down 10.52% to Rs 25.76 crore. Share of profit/loss was 8.16% lower at Rs
0.9 crore. Provision for tax was expense
of Rs 5.27 crore, compared to Rs 6.72 crore.
Effective tax rate was 19.77% compared to 22.57%.
Minority interest was nil in both the periods. Net profit attributable to owners of the
company decreased 7.20% to Rs 21.39 crore.
Promoters’ stake was 74.99% as of 30 June 2023 ,compared to 79.17% as of 30
June 2022.
Full year results
analysis
Net sales (including other operating income) of Tega Industries has
increased 27.55% to Rs 1213.97 crore. Sales
of consumable segment has gone up 24% to Rs 1177.59 crore (accounting for 97%
of total sales). Sales of equipment
segment was Rs 36.76 crore (accounting for 3% of total sales).
Profit before interest, tax and other unallocable items (PBIT) rose 48% to
Rs 270.59 crore. PBIT of consumable
segment rose 44% to Rs 263.07 crore (accounting for 97% of total PBIT). PBIT of equipment segment stood at Rs 7.52
crore (accounting for 3% of total PBIT).
PBIT margin of consumable segment rose from 19.2% to 22.3%. PBIT margin of equipment segment was
20.5%. Overall PBIT margin rose from
19.2% to 22.3%.
Operating profit margin has jumped from 19.21% to 22.28%, leading to 47.89%
rise in operating profit to Rs 270.42 crore.
Raw material cost as a % of total sales (net of stock adjustments)
increased from 42.36% to 43.53%.
Employee cost decreased from 15.05% to 13.39%. Other expenses fell from 23.39% to
20.84%.
Other income fell 14.55% to Rs 20.68 crore.
PBIDT rose 40.59% to Rs 291.1 crore.
Provision for interest rose 11.85% to Rs 18.12 crore. Loan funds rose to Rs 360.87 crore as of 31
March 2023 from Rs 245.17 crore as of 31 March 2022. Inventories rose to Rs 289.59 crore as of 31
March 2023 from Rs 252.14 crore as of 31 March 2022. Sundry debtors were higher at Rs 403.13 crore
as of 31 March 2023 compared to Rs 276.52 crore as of 31 March 2022. Cash and bank balance rose to Rs 49.30 crore
as of 31 March 2023 from Rs 40.20 crore as of 31 March 2022. Investments rose to Rs 216.87 crore as of 31
March 2023 from Rs 198.53 crore as of 31 March 2022 .
PBDT rose 43.03% to Rs 272.98 crore.
Provision for depreciation rose 6.46% to Rs 41.2 crore. Fixed assets increased to Rs 494.04 crore as
of 31 March 2023 from Rs 243.98 crore as of 31 March 2022. Intangible assets increased from Rs 64.49
crore to Rs 66.18 crore.
Profit before tax grew 52.34% to Rs 231.78 crore. Share of profit/loss was 53.19% higher at Rs
4.32 crore. Provision for tax was
expense of Rs 52.07 crore, compared to Rs 38.07 crore. Effective tax rate was 22.05% compared to
24.57%.
Minority interest was nil in both the periods. Net profit attributable to owners of the
company increased 57.43% to Rs 184.03 crore.
Equity capital increased from Rs 66.29 crore as of 31 March 2022 to Rs
66.35 crore as of 31 March 2023. Per
share face Value remained same at Rs 10.00.
Promoters’ stake was 79.10% as of 31 March 2023 ,compared to 79.17% as of
31 March 2022. .
The scrip is currently trading at Rs 899
Tega Industries : Consolidated
Results
|
Particulars
|
2306 (03)
|
2206 (03)
|
Var.(%)
|
2303 (12)
|
2203 (12)
|
Var.(%)
|
Net Sales
|
268.07
|
244.45
|
10
|
1213.97
|
951.76
|
28
|
OPM (%)
|
14.7
|
18.9
|
|
22.3
|
19.2
|
|
OP
|
39.34
|
46.18
|
-15
|
270.42
|
182.85
|
48
|
Other Inc.
|
8.13
|
-3.28
|
-348
|
20.68
|
24.2
|
-15
|
PBIDT
|
47.47
|
42.9
|
11
|
291.1
|
207.05
|
41
|
Interest
|
8.18
|
4.97
|
65
|
18.12
|
16.2
|
12
|
PBDT
|
39.29
|
37.93
|
4
|
272.98
|
190.85
|
43
|
Depreciation
|
13.53
|
9.14
|
48
|
41.2
|
38.7
|
6
|
PBT
|
25.76
|
28.79
|
-11
|
231.78
|
152.15
|
52
|
Share of Profit/(Loss) from Associates
|
0.9
|
0.98
|
-8
|
4.32
|
2.82
|
53
|
PBT before EO
|
26.66
|
29.77
|
-10
|
236.1
|
154.97
|
52
|
EO Income
|
0
|
0
|
|
0
|
0
|
|
PBT after EO
|
26.66
|
29.77
|
|
236.1
|
154.97
|
|
Taxation
|
5.27
|
6.72
|
-22
|
52.07
|
38.07
|
37
|
PAT
|
21.39
|
23.05
|
-7
|
184.03
|
116.9
|
57
|
Minority Interest (MI)
|
0
|
0
|
|
0
|
0
|
|
Net profit
|
21.39
|
23.05
|
-7
|
184.03
|
116.9
|
57
|
EPS (Rs)*
|
#
|
#
|
|
27.7
|
17.6
|
|
Notes
|
* EPS is on current equity of Rs 66.29 crore, Face value of Rs
10, Excluding extraordinary items.
|
# EPS is not annualised
|
bps : Basis points
|
EO : Extraordinary items
|
Figures in Rs crore
|
Source: Capitaline Corporate Database
|
Tega Industries : Consolidated
Segment Results
|
|
% of (Total)
|
2306 (03)
|
2206 (03)
|
Var.(%)
|
% of (Total)
|
2303 (12)
|
2203 (12)
|
Var.(%)
|
Sales
|
Consumables
|
83
|
223.96
|
244.45
|
-8
|
97
|
1177.59
|
951.76
|
24
|
Equipments
|
17
|
44.32
|
0.00
|
|
3
|
36.76
|
0.00
|
|
Total Reported Sales
|
100
|
268.28
|
244.45
|
10
|
100
|
1214.35
|
951.76
|
28
|
Less: Inter segment revenues
|
|
0.21
|
0.00
|
-
|
|
0.38
|
0.00
|
-
|
Net Sales
|
|
268.07
|
244.45
|
10
|
|
1213.97
|
951.76
|
28
|
PBIT
|
Consumables
|
90
|
35.50
|
46.18
|
-23
|
97
|
263.07
|
182.86
|
44
|
Equipments
|
10
|
3.88
|
0.00
|
28
|
3
|
7.52
|
0.00
|
28
|
Total PBIT
|
100
|
39.38
|
46.18
|
-15
|
100
|
270.59
|
182.86
|
48
|
Less : Interest
|
|
8.18
|
4.97
|
65
|
|
18.12
|
16.20
|
12
|
Add: Other un-allcoable
|
|
-4.54
|
-11.44
|
-60
|
|
-16.38
|
-11.68
|
40
|
PBT
|
|
26.66
|
29.77
|
-10
|
|
236.10
|
154.97
|
52
|
|
|
Previous News |
Tega Industries
(
Results
-
Analysis
09-Aug-24
14:13
)
|
|
Tega Industries consolidated net profit rises 15.83% in the March 2024 quarter
(
Results
-
Announcements
23-May-24
14:52
)
|
|
Tega Industries fixes record date for final dividend
(
Market Beat
-
Reports
23-May-24
14:34
)
|
|
Cartrade Tech Ltd leads gainers in 'A' group
(
Hot Pursuit
-
08-May-24
12:00
)
|
|
Tega industries
(
Analyst Meet / AGM
-
Conference Call
30-May-23
21:57
)
|
|
Tega Industries to declare Quarterly Result
(
Corporate News
-
07-Aug-23
10:23
)
|
|
Board of Tega Industries appoints director
(
Corporate News
-
23-May-24
14:36
)
|
|
Tega Industries
(
IPO Centre
-
New Issue Monitor
29-Nov-21
12:48
)
|
|
Tega Industries consolidated net profit declines 26.36% in the December 2023 quarter
(
Results
-
Announcements
09-Feb-24
15:04
)
|
|
Tega industries
(
Analyst Meet / AGM
-
Conference Call
08-Aug-22
20:54
)
|
|
Tega Industries schedules board meeting
(
Corporate News
-
16-Jul-24
15:56
)
|
|
|
|
Other Stories |
|
|
|
|
|
|
|
|