Results     28-Jul-23
Analysis
Swaraj Engines
PAT up 3.49%
For quarter ended June 2023, standalone Net sales (including other operating income) of Swaraj Engines has increased 0.37% to Rs 399.83 crore compared to quarter ended June 2022.  Operating profit margin has jumped from 13.77% to 13.80%, leading to 0.57% rise in operating profit to Rs 55.16 crore.  Raw material cost as a % of total sales (net of stock adjustments) decreased from 79.22% to 79.05%.   Employee cost decreased from 3.00% to 2.83%.   Other expenses rose from 3.77% to 4.16%.   

Other income up 52.68% to Rs 4.55 crore.  PBIDT rose 3.25% to Rs 59.71 crore.  Provision for interest remained nil.  

PBDT rose 3.22% to Rs 59.69 crore.  Provision for depreciation down 1.49% to Rs 4.64 crore.  

Profit before tax grew 3.63% to Rs 55.05 crore.  Provision for tax was expense of Rs 14.13 crore, compared to Rs 13.58 crore.  Effective tax rate was 25.67% compared to 25.56%.

Profit after tax rose 3.49% to Rs 40.92 crore.  

Promoters’ stake was 52.12% as of 30 June 2023 ,compared to 52.13% as of 30 June 2022 .  

Full year results analysis

Net sales (including other operating income) of Swaraj Engines has increased 24.92% to Rs 1,421.82 crore.  Operating profit margin has declined from 13.65% to 13.11%, leading to 19.97% rise in operating profit to Rs 186.41 crore.  Raw material cost as a % of total sales (net of stock adjustments) increased from 78.24% to 79.80%.   Employee cost decreased from 3.85% to 3.07%.   Other expenses fell from 4.27% to 4.06%.   

Other income up 23.71% to Rs 11.95 crore.  PBIDT rose 20.19% to Rs 198.36 crore.  Provision for interest remained nil.  Loan funds remained nil.  Inventories rose to Rs 69.61 crore as of 31 March 2023 from Rs 62.07 crore as of 31 March 2022.  Sundry debtors were higher at Rs 128.09 crore as of 31 March 2023 compared to Rs 103.61 crore as of 31 March 2022.  Cash and bank balance rose to Rs 109.07 crore as of 31 March 2023 from Rs 90.94 crore as of 31 March 2022.  Investments declined from Rs 36.21 crore as of 31 March 2022 to Rs 26.13 crore as of 31 March 2023.  

PBDT rose 20.20% to Rs 198.28 crore.  Provision for depreciation rose 2.43% to Rs 18.54 crore.  Fixed assets declined from Rs 96.50 crore as of 31 March 2022 to Rs 89.50 crore as of 31 March 2023.  Intangible assets increased from Rs 0.05 crore to Rs 0.10 crore.  

Profit before tax grew 22.39% to Rs 179.74 crore.  Provision for tax was expense of Rs 46.13 crore, compared to Rs 37.39 crore.  Effective tax rate was 25.66% compared to 25.46%.

Profit after tax rose 22.05% to Rs 133.61 crore.  

Promoters’ stake was 52.13% as of 31 March 2023 ,compared to 52.13% as of 31 March 2022 .  

Cash flow from operating activities increased to Rs 132.83 crore for year ended March 2023 from Rs 100.26 crore for year ended March 2022.  Cash flow used in acquiring fixed assets during the year ended March 2023 stood at Rs 12.88 crore, compared to Rs 19.24 crore during the year ended March 2022.  

Other Highlights

In Q1 FY24, Company recorded Q1 engine sales of 38,437 units, compared to 38,428 units in Q1 FY23.


Swaraj Engines : Standalone Results
Quarter endedYear ended
Particulars202306202206Var.(%)202303202203Var.(%)
Net Sales (including other operating income)399.83398.350.371,421.821,138.1524.92
OPM (%)13.8013.773 bps13.1113.65-54 bps
OP55.1654.850.57186.41155.3819.97
Other Inc.4.552.9852.6811.959.6623.71
PBIDT59.7157.833.25198.36165.0420.19
Interest0.020-0.080.080.00
PBDT59.6957.833.22198.28164.9620.20
Depreciation4.644.71-1.4918.5418.12.43
PBT55.0553.123.63179.74146.8622.39
PBT before EO55.0553.123.63179.74146.8622.39
EO Income00-00-
PBT after EO55.0553.123.63179.74146.8622.39
Taxation14.1313.584.0546.1337.3923.38
PAT40.9239.543.49133.61109.4722.05
P/(L) from discontinued operations net of tax00-00-
Net profit after discontinued operations40.9239.543.49133.61109.4722.05
EPS (Rs)*33.6932.553.49110.0090.1322.05
* EPS is on current equity of Rs 12.15 crore, Face value of Rs 10, Excluding extraordinary items.
# EPS is not annualised
bps : Basis points
EO : Extraordinary items
Figures in Rs crore
Source: Capitaline Corporate Database


Previous News
  Swaraj Engines standalone net profit rises 15.06% in the December 2022 quarter
 ( Results - Announcements 25-Jan-23   13:22 )
  Swaraj Engines
 ( Results - Analysis 27-Apr-23   17:32 )
  Swaraj Engines to table results
 ( Corporate News - 02-Jul-24   09:45 )
  Board of Swaraj Engines recommends final dividend
 ( Corporate News - 27-Apr-23   17:19 )
  Swaraj Engines surges on M&M's proposal to buyout Kirloskar's 17.41% stake
 ( Hot Pursuit - 21-Sep-22   16:30 )
  Swaraj Engines Q3 PAT up 15% YoY; sells nearly 27k engines
 ( Hot Pursuit - 25-Jan-23   14:13 )
  Swaraj Engines standalone net profit declines 19.30% in the December 2021 quarter
 ( Results - Announcements 27-Jan-22   08:18 )
  Swaraj Engines
 ( Results - Analysis 25-Jan-22   20:21 )
  Swaraj Engines allots 470 equity shares under ESOS
 ( Corporate News - 27-Apr-22   19:36 )
  Board of Swaraj Engines recommends Final Dividend
 ( Corporate News - 27-Apr-22   17:36 )
  Swaraj Engines to hold board meeting
 ( Corporate News - 09-Oct-21   10:11 )
Other Stories
  Gillette India
  30-Aug-24   10:08
  AIA Engineering
  17-Aug-24   11:47
  Voltas
  17-Aug-24   11:43
  ABB India
  17-Aug-24   11:39
  NHPC
  17-Aug-24   11:23
  NTPC
  17-Aug-24   11:20
  Tata Power Company
  17-Aug-24   11:10
  Adani Ports & Special Economic Zone
  17-Aug-24   10:53
  Adani Power
  17-Aug-24   10:44
  Crompton Greaves Consumer Electricals
  17-Aug-24   10:34
Back Top