Results     09-May-23
Analysis
Kansai Nerolac Paints
Expect demand to be healthy in near term
Kansai Nerolac Paints consolidated net sales increased 12.82% to Rs 1733.59 crore in Q4FY23 compared to Q4FY22.  Operating profit margin has jumped from 5.46% to 9.70%, leading to 100.33% rise in operating profit to Rs 168.12 crore.  Raw material cost as a % of total sales (net of stock adjustments) decreased from 68.69% to 62.33%.   Purchase of finished goods cost rose from 5.79% to 6.11%.   Employee cost decreased from 6.40% to 5.75%.   Other expenses rose from 14.13% to 16.21%.

PBIDT rose 114.37% to Rs 177.82 crore.  Provision for interest fell 13.04% to Rs 6.8 crore. 

PBDT rose 127.63% to Rs 171.02 crore.  Provision for depreciation rose 6.44% to Rs 45.81 crore. 

Profit before tax grew 290.18% to Rs 125.21 crore.  Share of profit/loss were nil in both the periods.  Provision for tax was expense of Rs 28.97 crore, compared to Rs 12.92 crore.  Effective tax rate was 23.14% compared to 40.26%.

Net profit attributable to owners of the company increased 279.18% to Rs 93.77 crore. 

Equity capital stood at Rs 53.89 crore as of 31 March 2023 to Rs 53.89 crore as of 31 March 2022.  Per share face Value remained same at Rs 1.00. 

Promoters’ stake was 74.99% as of 31 March 2023 compared to 74.99% as of 31 March 2022.

Commenting on the results, Mr. Anuj Jain, Managing Director, Kansai Nerolac Paints Ltd said, “During the quarter all businesses have done well. Though raw material prices have softened, for the year, inflation is still positive. Judicious cost management efforts were continued. This along with various initiatives undertaken in previous quarters have led to the gross margins improving both over the corresponding quarter last year and sequentially. The company continued with growth initiatives in Decorative and Performance coating. These initiatives which are in the area of feet on street, digital interventions, influencer outreach, new product launches, approvals, and projects have gathered momentum. The results are encouraging, and these initiatives are being expanded to more cities. Looking forward demand is expected to remain healthy in the near term.”

Full year results analysis

Net sales of Kansai Nerolac Paints have increased 18.42% to Rs 7542.73 crore.  Operating profit margin has jumped from 10.20% to 10.84%, leading to 25.97% rise in operating profit to Rs 817.99 crore.  Raw material cost as a % of total sales (net of stock adjustments) decreased from 64.82% to 64.01%.   Purchase of finished goods cost rose from 6.03% to 6.16%.   Employee cost decreased from 5.34% to 4.94%.   Other expenses rose from 14.07% to 14.19%.  

Other income rose 2.24% to Rs 25.98 crore.  PBIDT rose 25.08% to Rs 843.97 crore.  Provision for interest rose 1.43% to Rs 29 crore.  Loan funds declined from Rs 318.71 crore as of 31 March 2022 to Rs 287.04 crore as of 31 March 2023.  Inventories rose to Rs 1,729.13 crore as of 31 March 2023 from Rs 1,629.55 crore as of 31 March 2022.  Sundry debtors were higher at Rs 1,237.91 crore as of 31 March 2023 compared to Rs 1,093.33 crore as of 31 March 2022.  Cash and bank balance rose to Rs 126.86 crore as of 31 March 2023 from Rs 106.00 crore as of 31 March 2022.  Investments rose to Rs 501.36 crore as of 31 March 2023 from Rs 210.54 crore as of 31 March 2022 . 

PBDT rose 26.12% to Rs 814.97 crore.  Provision for depreciation rose 6.07% to Rs 180.08 crore.  Fixed assets increased to Rs 2,201.29 crore as of 31 March 2023 from Rs 2,200.96 crore as of 31 March 2022.  Intangible assets stood at Rs 19.78 crore. 

Profit before tax grew 33.27% to Rs 634.89 crore.  Share of profit/loss were nil in both the periods.  Provision for tax was expense of Rs 166.42 crore, compared to Rs 133.26 crore.  Effective tax rate was 26.21% compared to 27.97%.

Minority interest increased 67.47% to Rs -5.11 crore.  Net profit attributable to owners of the company increased 31.97% to Rs 473.58 crore. 

Equity capital stood at Rs 53.89 crore as of 31 March 2023 to Rs 53.89 crore as of 31 March 2022.  Per share face Value remained same at Rs 1.00. 

Promoters’ stake was 74.99% as of 31 March 2023 ,compared to 74.99% as of 31 March 2022 . 

Cash flow from operating activities increased to Rs 408.25 crore for year ended March 2023 from Rs 24.77 crore for year ended March 2022.  Cash flow used in acquiring fixed assets during the year ended March 2023 stood at Rs 123.17 crore, compared to Rs 219.01 crore during the year ended March 2022. 

The Board has recommended a dividend of 270% (Rs. 2.70 per share) for the financial year ended March 31, 2023, as compared to total dividend of 225% (Rs. 2.25 per share) of the previous year. The Board has also considered and approved Issue of 1 Bonus Equity shares of face value Re. 1 each against 2 equity share of face value Re. 1 each.

The stock trades at Rs 403.

 

Kansai Nerolac Paints : Consolidated Results

Particulars

2212 (03)

2112 (03)

Var.(%)

2303 (12)

2203 (12)

Var.(%)

Net Sales

1,733.59

1,536.60

13

7,542.73

6,369.35

18

OPM (%)

9.7

5.5

 

10.8

10.2

 

OP

168.12

83.92

100

817.99

649.36

26

Other Inc.

9.7

-0.97

LP

25.98

25.41

2

PBIDT

177.82

82.95

114

843.97

674.77

25

Interest

6.8

7.82

-13

29

28.59

1

PBDT

171.02

75.13

128

814.97

646.18

26

Depreciation

45.81

43.04

6

180.08

169.77

6

PBT

125.21

32.09

290

634.89

476.41

33

Share of Profit/(Loss) from Associates

0

0

 

0

0

 

PBT before EO

125.21

32.09

290

634.89

476.41

33

EO Income

0

0

 

0

0

 

PBT after EO

125.21

32.09

290

634.89

476.41

33

Taxation

28.97

12.92

124

166.42

133.26

25

PAT

96.24

19.17

402

468.47

343.15

37

Minority Interest (MI)

2.47

-5.56

PL

-5.11

-15.71

-67

Net profit

93.77

24.73

279

473.58

358.86

32

EPS (Rs)*

#

#

 

8.8

6.7

 

Notes

* EPS is on current equity of Rs 53.89 crore, Face value of Rs 1, Excluding extraordinary items.

# EPS is not annualised

bps : Basis points

Figures in Rs crore

Source: Capitaline Corporate Database

 

Previous News
  Kansai Nerolac
 ( Analyst Meet / AGM - Conference Call 02-Aug-21   15:31 )
  Board of Kansai Nerolac Paints approves acquisition of balance stake in Nerofix
 ( Corporate News - 03-Mar-23   17:56 )
  Kansai Nerolac Paints to conduct board meeting
 ( Corporate News - 29-Apr-20   11:27 )
  Kansai Nerolac Paints to announce Quarterly Result
 ( Corporate News - 01-Jul-20   11:37 )
  Board of Kansai Nerolac Paints approves proposal for sale of land at Thane
 ( Corporate News - 30-Jan-23   19:52 )
  Kansai Nerolac
 ( Analyst Meet / AGM - AGM 21-Jun-17   14:34 )
  Kansai Nerolac Q2 PAT rises 19% YoY
 ( Hot Pursuit - 02-Nov-22   11:55 )
  Kansai Nerolac Paints AGM scheduled
 ( Corporate News - 11-May-22   15:38 )
  Kansai Nerolac Paints to discuss results
 ( Corporate News - 01-Oct-19   10:17 )
  Kansai Nerolac Paints to convene AGM
 ( Corporate News - 03-May-19   14:31 )
  Kansai Nerolac Paints
 ( Results - Analysis 02-Nov-16   15:57 )
Other Stories
  Oil & Natural Gas Corpn
  06-Aug-24   18:06
  3M India
  06-Aug-24   17:22
  India Nippon Electricals
  06-Aug-24   15:56
  Deep Industries
  06-Aug-24   10:18
  Marico
  06-Aug-24   10:00
  Honeywell Automation India
  06-Aug-24   09:22
  Bharti Airtel
  06-Aug-24   06:13
  EIH Associated Hotels
  06-Aug-24   05:35
  Deepak Nitrite
  05-Aug-24   23:29
  Motherson Sumi Wiring India
  05-Aug-24   20:11
Back Top