Results     08-Feb-23
Analysis
Deepak Nitrite
OPM down 460 bps to 15.8%
Deepak Nitrite consolidated net sales increased 15.61% to Rs 1991.06 crore in Q3Fy23 compared to Q3FY22.  Sales of Phenolics segment has gone up 13.97% to Rs 1,181.60 crore (accounting for 59.10% of total sales).  Sales of Advanced Intermediates segment has gone up 18.66% to Rs 817.77 crore (accounting for 40.90% of total sales). 

Profit before interest, tax and other unallocable items (PBIT) has slumped 16.97% to Rs 274.49 crore.  PBIT of Phenolics segment fell 30.82% to Rs 127.02 crore (accounting for 46.27% of total PBIT).  PBIT of Advanced Intermediates segment rose 0.34% to Rs 147.47 crore (accounting for 53.73% of total PBIT). 

PBIT margin of Phenolics segment fell from 17.71% to 10.75%.  PBIT margin of Advanced Intermediates segment fell from 21.33% to 18.03%.  Overall PBIT margin fell from 19.15% to 13.73%. 

Operating profit margin has declined from 20.43% to 15.80%, leading to 10.59% decline in operating profit to Rs 314.59 crore.  Raw material cost as a % of total sales (net of stock adjustments) increased from 62.51% to 65.48%.   Employee cost increased from 3.85% to 4.19%.   Other expenses rose from 12.94% to 13.26%.   Power and Oil fuel cost fell from 7.01% to 6.92%.  

Other income fell 48.12% to Rs 13.36 crore.  PBIDT fell 13.15% to Rs 327.95 crore.  Provision for interest fell 14.26% to Rs 5.83 crore. 

PBDT fell 13.13% to Rs 322.12 crore.  Provision for depreciation fell 9.61% to Rs 41.1 crore. 

Profit before tax down 13.62% to Rs 281.02 crore.  Share of profit/loss were nil in both the periods.  Provision for tax was expense of Rs 71.97 crore, compared to Rs 82.87 crore.  Effective tax rate was 25.61% compared to 25.47%.

Minority interest was nil in both the periods.  Net profit attributable to owners of the company decreased 13.78% to Rs 209.05 crore. 

Promoters’ stake was 45.72% as of 31 December 2022 ,compared to 45.69% as of 31 December 2021 . 

For year-to-date (YTD) results analysis

Net sales (including other operating income) of Deepak Nitrite has increased 21.92% to Rs 6010.7 crore.  Sales of Phenolics segment has gone up 19.70% to Rs 3,800.61 crore (accounting for 62.99% of total sales).  Sales of Advanced Intermediates segment has gone up 26.82% to Rs 2,233.05 crore (accounting for 37.01% of total sales). 

Profit before interest, tax and other unallocable items (PBIT) has slumped 23.60% to Rs 835.94 crore.  PBIT of Phenolics segment fell 39.61% to Rs 417.42 crore (accounting for 49.93% of total PBIT).  PBIT of Advanced Intermediates segment rose 3.88% to Rs 418.52 crore (accounting for 50.07% of total PBIT). 

PBIT margin of Phenolics segment fell from 21.77% to 10.98%.  PBIT margin of Advanced Intermediates segment fell from 22.88% to 18.74%.  Overall PBIT margin fell from 22.17% to 13.85%. 

Operating profit margin has declined from 24.20% to 15.66%, leading to 21.10% decline in operating profit to Rs 941.42 crore.  Raw material cost as a % of total sales (net of stock adjustments) increased from 60.53% to 67.86%.   Employee cost decreased from 4.06% to 3.94%.   Other expenses rose from 11.53% to 12.43%.   Power and Oil fuel cost rose from 6.20% to 6.75%.  

Other income fell 10.39% to Rs 35.01 crore.  PBIDT fell 20.76% to Rs 976.43 crore.  Provision for interest fell 24.68% to Rs 20.32 crore. 

PBDT fell 20.68% to Rs 956.11 crore.  Provision for depreciation fell 5.79% to Rs 125.38 crore. 

Profit before tax down 22.53% to Rs 830.73 crore.  Share of profit/loss were nil in both the periods.  Provision for tax was expense of Rs 212.59 crore, compared to Rs 272.83 crore.  Effective tax rate was 25.59% compared to 25.44%.

Minority interest was nil in both the periods.  Net profit attributable to owners of the company decreased 22.68% to Rs 618.14 crore. 

Promoters’ stake was 45.72% as of 31 December 2022 ,compared to 45.69% as of 31 December 2021. 

The scrip is currently trading at Rs 1806

 

Deepak Nitrite : Consolidated Results

Particulars

2212 (03)

2112 (03)

Var.(%)

2212 (09)

2112 (09)

Var.(%)

2203 (12)

2103 (12)

Var.(%)

Net Sales

1,991.06

1722.27

16

6,010.70

4929.84

22

6,802.19

4,359.75

56

OPM (%)

15.8

20.4

 

15.7

24.2

 

23.6

28.6

 

OP

314.59

351.85

-11

941.42

1,193.25

-21

1,603.58

1,247.03

29

Other Inc.

13.36

25.75

-48

35.01

39.07

-10

42.61

21.52

98

PBIDT

327.95

377.60

-13

976.43

1,232.32

-21

1,646.19

1,268.55

30

Interest

5.83

6.8

-14

20.32

26.98

-25

34.04

74.2

-54

PBDT

322.12

370.80

-13

956.11

1,205.34

-21

1,612.15

1,194.35

35

Depreciation

41.1

45.47

-10

125.38

133.08

-6

177.7

152.63

16

PBT

281.02

325.33

-14

830.73

1,072.26

-23

1,434.45

1,041.72

38

EO Income

0

0

 

0

0

 

0

0

 

PBT after EO

281.02

325.33

-14

830.73

1,072.26

-23

1,434.45

1,041.72

38

Taxation

71.97

82.87

-13

212.59

272.83

-22

367.81

265.91

38

PAT

209.05

242.46

-14

618.14

799.43

-23

1,066.64

775.81

37

EPS (Rs)*

#

#

 

#

#

 

78.2

56.9

 

Notes

* EPS is on current equity of Rs 27.28 crore, Face value of Rs 2, Excluding extraordinary items.

# EPS is not annualised

bps : Basis points

EO : Extraordinary items

Figures in Rs crore

Source: Capitaline Corporate Database

 

Deepak Nitrite : Consolidated Segment Results

 

% of (Total)

2212 (03)

2112 (03)

Var.(%)

% of (Total)

2212 (09)

2112 (09)

Var.(%)

% of (Total)

2203 (12)

Sales

Advanced Intermediates

41

817.77

689.16

19

37

2,233.05

1760.81

27

37

2,511.05

Phenolics

59

1181.6

1036.74

14

63

3800.61

3175.04

20

63

4303.42

Total Reported Sales

100

1,999.37

1,725.90

16

100

6,033.66

4,935.85

22

100

6,814.47

Less: Inter segment revenues

 

8.31

3.63

129

 

22.96

6.01

999

 

12.28

Net Sales

 

1,991.06

1,722.27

16

 

6,010.70

4,929.84

22

 

6,802.19

PBIT

Advanced Intermediates

54

147.47

146.97

0

50

418.52

402.89

4

41

595.73

Phenolics

46

127.02

183.61

-31

50

417.42

691.26

-40

59

867.11

Total PBIT

100

274.49

330.58

-17

100

835.94

1094.15

-24

100

1,462.84

Less : Interest

 

5.83

6.8

-14

 

20.32

26.98

-25

 

34.05

Add: Other un-allcoable

 

12.36

1.55

697

 

15.11

5.09

197

 

5.66

PBT

 

281.02

325.33

-14

 

830.73

1072.26

-23

 

1,434.45

 


Previous News
  Deepak Nitrite
 ( Results - Analysis 04-Aug-23   03:09 )
  Deepak Nitrite rises after Q2 PAT jumps 17% YoY to Rs 205 cr
 ( Hot Pursuit - 08-Nov-23   10:25 )
  Deepak Nitrite to hold AGM
 ( Corporate News - 13-Jul-23   17:13 )
  Deepak Nitrite consolidated net profit rises 205.84% in the June 2021 quarter
 ( Results - Announcements 30-Jul-21   08:08 )
  Board of Deepak Nitrite approves shifting of registered office
 ( Corporate News - 08-Nov-23   09:50 )
  Deepak Nitrite to hold board meeting
 ( Corporate News - 08-May-24   10:56 )
  Deepak Nitrite
 ( Results - Analysis 25-Jan-22   08:28 )
  Deepak Nitrite to declare Quarterly Result
 ( Corporate News - 26-Apr-23   15:28 )
  Deepak Nitrite
 ( Analyst Meet / AGM - Conference Call 23-May-24   07:33 )
  Deepak Nitrite
 ( Analyst Meet / AGM - Conference Call 29-Oct-21   21:01 )
  Deepak Nitrite to declare Quarterly Result
 ( Corporate News - 17-Jul-21   16:31 )
Other Stories
  Deep Industries
  06-Aug-24   10:18
  Marico
  06-Aug-24   10:00
  Honeywell Automation India
  06-Aug-24   09:22
  Bharti Airtel
  06-Aug-24   06:13
  EIH Associated Hotels
  06-Aug-24   05:35
  Deepak Nitrite
  05-Aug-24   23:29
  Motherson Sumi Wiring India
  05-Aug-24   20:11
  Nitta Gelatin India
  05-Aug-24   13:34
  Bank of India
  04-Aug-24   09:46
  State Bank of India
  04-Aug-24   08:46
Back Top