|
Results
13-Aug-22
|
|
|
|
|
Analysis
|
|
Timken India
|
NP up 108%
|
|
|
Timken
India standalone net sales increased 49.45% to Rs 699.20 crore in Q1FY23
compared to Q1FY22.
Operating
profit margin has jumped from 19.83% to 24.54%, leading to 84.99% rise in
operating profit to Rs 171.60 crore. Raw
material cost as a % of total sales (net of stock adjustments) increased from
31.17% to 31.57%. Purchase of finished
goods cost fell from 28.23% to 23.42%.
Employee cost decreased from 6.77% to 5.58%. Other expenses fell from 15.76% to
15.32%.
Other
income up 268.06% to Rs 10.6 crore.
PBIDT rose 90.51% to Rs 182.2 crore.
Provision for interest remained nil.
PBDT
rose 90.89% to Rs 181.8 crore. Provision
for depreciation rose 9.66% to Rs 21.8 crore.
Profit
before tax grew 112.31% to Rs 160.00 crore.
Provision for tax was expense of Rs 41.9 crore, compared to Rs 18.64
crore. Effective tax rate was 26.19%
compared to 24.73%.
Profit
after tax rose 108.22% to Rs 118.10 crore.
Promoters’
stake was 67.80% as of 30 June 2022 compared to 67.80% as of 30 June 2021.
Full year results
analysis
Net
sales of Timken India have increased 56.20% to Rs 2,203.20 crore. Operating profit margin has jumped from
17.85% to 23.18%, leading to 102.78% rise in operating profit to Rs 510.60
crore. Raw material cost as a % of total
sales (net of stock adjustments) increased from 30.42% to 31.53%. Purchase of finished goods cost fell from
27.25% to 25.14%. Employee cost
decreased from 8.08% to 6.04%. Other
expenses fell from 17.18% to 15.37%.
Other
income fell 27.04% to Rs 14.3 crore.
PBIDT rose 93.40% to Rs 524.9 crore.
Provision for interest up 71.43% to Rs 2.4 crore. Loan funds declined from Rs 35.40 crore as of
31 March 2021 to Rs 31.80 crore as of 31 March 2022. Inventories rose to Rs 558.50 crore as of 31
March 2022 from Rs 368.70 crore as of 31 March 2021. Sundry debtors were higher at Rs 538.80 crore
as of 31 March 2022 compared to Rs 371.30 crore as of 31 March 2021. Cash and bank balance declined from Rs 174.20
crore as of 31 March 2021 to Rs 18.20 crore as of 31 March 2022.
PBDT
rose 93.52% to Rs 522.5 crore. Provision
for depreciation rose 12.55% to Rs 84.3 crore.
Fixed assets declined from Rs 675.10 crore as of 31 March 2021 to Rs
673.40 crore as of 31 March 2022.
Intangible assets declined from Rs 240.70 crore to Rs 236.30 crore.
Profit
before tax grew 124.60% to Rs 438.20 crore.
Provision for tax was expense of Rs 111.1 crore, compared to Rs 51.9
crore. Effective tax rate was 25.35%
compared to 26.60%.
Profit
after tax rose 128.42% to Rs 327.10 crore.
Equity
capital stood at Rs 75.20 crore as of 31 March 2022 to Rs 75.20 crore as of 31
March 2021. Per share face Value
remained same at Rs 10.00.
Promoters’
stake was 67.80% as of 31 March 2022 compared to 67.80% as of 31 March 2021
.
Cash
flow from operating activities decreased to Rs 32.90 crore for year ended March
2022 from Rs 188.70 crore for year ended March 2021. Cash flow used in acquiring fixed assets
during the year ended March 2022 stood at Rs 80.30 crore, compared to Rs 78.30
crore during the year ended March 2021.
The
scrip trades at Rs 3095
Timken India : Standalone Results
|
Particulars
|
2206 (03)
|
2106 (03)
|
Var.(%)
|
2203 (12)
|
2103 (12)
|
Var.(%)
|
Net Sales
|
699.2
|
467.85
|
49
|
2,203.20
|
1,410.50
|
56
|
OPM (%)
|
24.5
|
19.8
|
|
23.2
|
17.9
|
|
OP
|
171.6
|
92.76
|
85
|
510.6
|
251.8
|
103
|
Other Inc.
|
10.6
|
2.88
|
268
|
14.3
|
19.6
|
-27
|
PBIDT
|
182.2
|
95.64
|
91
|
524.9
|
271.4
|
93
|
Interest
|
0.4
|
0.4
|
0
|
2.4
|
1.4
|
71
|
PBDT
|
181.8
|
95.24
|
91
|
522.5
|
270
|
94
|
Depreciation
|
21.8
|
19.88
|
10
|
84.3
|
74.9
|
13
|
PBT
|
160
|
75.36
|
112
|
438.2
|
195.1
|
125
|
PBT before EO
|
160
|
75.36
|
112
|
438.2
|
195.1
|
125
|
EO Income
|
0
|
0
|
|
0
|
0
|
|
PBT after EO
|
160
|
75.36
|
112
|
438.2
|
195.1
|
125
|
Taxation
|
41.9
|
18.64
|
125
|
111.1
|
51.9
|
114
|
PAT
|
118.1
|
56.72
|
108
|
327.1
|
143.2
|
128
|
EPS (Rs)*
|
#
|
#
|
|
43.5
|
19.0
|
|
Notes
|
* EPS is on current equity of Rs 75.22 crore, Face value of Rs
10, Excluding extraordinary items.
|
# EPS is not annualised
|
bps : Basis points
|
EO : Extraordinary items
|
Figures in Rs crore
|
Source: Capitaline Corporate Database
|
.
|
|
Previous News |
Volumes jump at Timken India Ltd counter
(
Hot Pursuit
-
01-Nov-23
11:00
)
|
|
Timken India standalone net profit declines 13.58% in the March 2021 quarter
(
Results
-
Announcements
19-Jun-21
07:34
)
|
|
Timken India standalone net profit rises 87.63% in the December 2021 quarter
(
Results
-
Announcements
03-Feb-22
08:12
)
|
|
Timken India, ABC Bearings in demand
(
Hot Pursuit
-
05-Jul-17
12:18
)
|
|
Timken India to conduct board meeting
(
Corporate News
-
13-Jan-24
11:55
)
|
|
Timken India to declare Quarterly Result
(
Corporate News
-
03-Oct-18
11:02
)
|
|
Timken India standalone net profit declines 10.06% in the June 2015 quarter
(
Results
-
Announcements
13-Aug-15
08:22
)
|
|
Timken India to announce financial results
(
Corporate News
-
02-Nov-11
16:38
)
|
|
ABB India Ltd Spikes 1.61%
(
Hot Pursuit
-
09-Dec-21
09:30
)
|
|
Timken India standalone net profit rises 108.22% in the June 2022 quarter
(
Results
-
Announcements
13-Aug-22
08:15
)
|
|
Board of Timken India recommends dividend
(
Corporate News
-
28-May-22
16:25
)
|
|
|
|
Other Stories |
|
|
|
|
|
|
|
|