|
Results
25-Jul-22
|
|
|
|
|
Analysis
|
|
Supreme Industries
|
Sales up 64%, OP up 21%
|
|
|
Supreme
Industries consolidated net sales increased 64.37% to Rs 2205.98 crore in
Q1FY23 compared to Q1FY22. Sales of
Plastics Piping Products segment has gone up 76.08% to Rs 1,463.34 crore
(accounting for 66.34% of total sales).
Sales of Industrial Products segment has gone up 51.95% to Rs 302.26
crore (accounting for 13.70% of total sales).
Sales of Packing Products segment rose 33.67% to Rs 326.33 crore
(accounting for 14.79% of total sales).
Sales of Consumer Products segment has gone up 97.63% to Rs 95.77 crore
(accounting for 4.34% of total sales).
Sales of Others segment has gone down 6.35% to Rs 18.28 crore
(accounting for 0.83% of total sales).
Profit
before interest, tax and other unallocable items (PBIT) has jumped 24.71% to Rs
213.20 crore. PBIT of Plastics Piping
Products segment rose 9.08% to Rs 154.41 crore (accounting for 72.42% of total
PBIT). PBIT of Industrial Products
segment rose 109.43% to Rs 25.55 crore (accounting for 11.98% of total
PBIT). PBIT of Packing Products segment
rose 32.85% to Rs 22.77 crore (accounting for 10.68% of total PBIT). PBIT of Consumer Products segment rose
1,675.81% to Rs 11.01 crore (accounting for 5.16% of total PBIT). PBIT of Others segment rose 3.57% to Rs -0.54
crore (accounting for -0.25% of total PBIT).
PBIT
margin of Plastics Piping Products segment fell from 17.03% to 10.55%. PBIT margin of Industrial Products segment
rose from 6.13% to 8.45%. PBIT margin of
Packing Products segment fell from 7.02% to 6.98%. PBIT margin of Consumer Products segment rose
from 1.28% to 11.50%. PBIT margin of
Others segment fell from negative 2.87% to negative 2.95%. Overall PBIT margin fell from 12.74% to 9.66%.
Operating
profit margin has declined from 16.54% to 12.19%, leading to 21.13% rise in
operating profit to Rs 268.91 crore. Raw
material cost as a % of total sales (net of stock adjustments) increased from
66.38% to 71.66%. Purchase of finished
goods cost fell from 1.95% to 1.50%.
Employee cost decreased from 5.34% to 4.18%. Other expenses fell from 11.55% to
10.29%. Power and Oil fuel cost fell
from 2.95% to 2.60%.
Other
income rose 5.32% to Rs 4.55 crore.
PBIDT rose 20.82% to Rs 273.46 crore.
Provision for interest fell 23.47% to Rs 1.63 crore.
PBDT
rose 21.24% to Rs 271.83 crore.
Provision for depreciation rose 9.95% to Rs 61.68 crore.
Profit
before tax grew 25.01% to Rs 210.15 crore.
Share of profit/loss was 28.83% higher at Rs 58 crore. Provision for tax was expense of Rs 54.3
crore, compared to Rs 42.96 crore.
Effective tax rate was 20.25% compared to 20.16%.
Minority
interest was nil in both the periods.
Net profit attributable to owners of the company increased 25.68% to Rs
213.85 crore.
Promoters’
stake was 48.85% as of 30 June 2022 compared to 48.85% as of 30 June 2021.
Full year results
analysis
Net
sales of Supreme Industries have increased 22.31% to Rs 7772.82 crore. Sales of Plastics Piping Products segment has
gone up 23.11% to Rs 5,045.99 crore (accounting for 64.92% of total
sales). Sales of Industrial Products
segment has gone up 34.50% to Rs 1,023.67 crore (accounting for 13.17% of total
sales). Sales of Packing Products
segment rose 16.91% to Rs 1,210.11 crore (accounting for 15.57% of total
sales). Sales of Consumer Products segment
has gone up 14.36% to Rs 405.09 crore (accounting for 5.21% of total sales). Sales of Others segment has gone down 17.03%
to Rs 87.96 crore (accounting for 1.13% of total sales).
Operating
profit margin has declined from 20.21% to 15.98%, leading to 3.28% decline in
operating profit to Rs 1,242.11 crore.
Raw material cost as a % of total sales (net of stock adjustments) increased
from 60.66% to 67.99%. Purchase of finished goods cost fell from 2.07% to
1.71%. Employee cost decreased from
5.00% to 4.32%. Other expenses fell
from 11.57% to 10.42%. Power and Oil
fuel cost fell from 3.20% to 2.67%.
Other
income rose 18.12% to Rs 19.95 crore.
PBIDT fell 3% to Rs 1262.06 crore.
Provision for interest fell 76.64% to Rs 5.15 crore. Loan funds rose to Rs 45.68 crore as of 31
March 2022 from Rs 37.67 crore as of 31 March 2021. Inventories rose to Rs 1,260.16 crore as of
31 March 2022 from Rs 760.76 crore as of 31 March 2021. Sundry debtors were higher at Rs 466.81 crore
as of 31 March 2022 compared to Rs 389.90 crore as of 31 March 2021. Cash and bank balance declined from Rs 768.39
crore as of 31 March 2021 to Rs 526.40 crore as of 31 March 2022. Investments rose to Rs 475.89 crore as of 31
March 2022 from Rs 336.59 crore as of 31 March 2021 .
PBDT
fell 1.73% to Rs 1256.91 crore.
Provision for depreciation rose 7.86% to Rs 229.52 crore. Fixed assets increased to Rs 1,915.43 crore
as of 31 March 2022 from Rs 1,752.94 crore as of 31 March 2021. Intangible assets declined from Rs 12.36
crore to Rs 7.62 crore.
Profit
before interest, tax and other unallocable items (PBIT) has slumped 5.55% to Rs
1,032.57 crore. PBIT of Plastics Piping
Products segment fell 4.56% to Rs 783.88 crore (accounting for 75.92% of total
PBIT). PBIT of Industrial Products
segment rose 34.35% to Rs 85.26 crore (accounting for 8.26% of total
PBIT). PBIT of Packing Products segment
fell 19.01% to Rs 100.91 crore (accounting for 9.77% of total PBIT). PBIT of Consumer Products segment fell 9.37%
to Rs 54.07 crore (accounting for 5.24% of total PBIT). PBIT of Others segment fell 65.13% to Rs 8.45
crore (accounting for 0.82% of total PBIT).
PBIT
margin of Plastics Piping Products segment fell from 20.04% to 15.53%. PBIT margin of Industrial Products segment
fell from 8.34% to 8.33%. PBIT margin of
Packing Products segment fell from 12.04% to 8.34%. PBIT margin of Consumer Products segment fell
from 16.84% to 13.35%. PBIT margin of
Others segment fell from 22.85% to 9.61%.
Overall PBIT margin fell from 17.20% to 13.28%.
Profit
before tax down 3.64% to Rs 1,027.39 crore.
Share of profit/loss was 40% higher at Rs 204.39 crore. Provision for tax was expense of Rs 263.33
crore, compared to Rs 234.08 crore.
Effective tax rate was 21.38% compared to 19.31%.
Minority
interest was nil in both the periods.
Net profit attributable to owners of the company decreased 0.99% to Rs
968.45 crore.
Equity
capital stood at Rs 25.41 crore as of 31 March 2022 to Rs 25.41 crore as of 31
March 2021. Per share face Value
remained same at Rs 2.00.
Promoters’
stake was 48.85% as of 31 March 2022 compared to 48.85% as of 31 March 2021
.
Cash
flow from operating activities decreased to Rs 470.43 crore for year ended
March 2022 from Rs 1,246.37 crore for year ended March 2021. Cash flow used in acquiring fixed assets
during the year ended March 2022 stood at Rs 469.94 crore, compared to Rs
226.61 crore during the year ended March 2021.
The
stock trades at Rs 1817.
Supreme
Industries: Consolidated Result
|
Particulars
|
2206 (03)
|
2106 (03)
|
Var. (%)
|
2203 (12)
|
2103 (12)
|
Var. (%)
|
Sales
|
2205.98
|
1342.08
|
64
|
7772.82
|
6355.20
|
22
|
OPM (%)
|
12.2
|
16.5
|
|
16.0
|
20.1
|
|
OP
|
268.91
|
222.01
|
21
|
1242.11
|
1279.18
|
-3
|
Profit from construction
business
|
0.0
|
0.0
|
|
0.00
|
5.00
|
|
OP including construction
business
|
268.91
|
222.01
|
21
|
1242.11
|
1284.18
|
-3
|
Other inc.
|
4.55
|
4.32
|
5
|
19.95
|
16.89
|
18
|
PBIDT
|
273.46
|
226.33
|
21
|
1262.06
|
1301.07
|
-3
|
Interest
|
1.63
|
2.13
|
-23
|
5.15
|
22.05
|
-77
|
PBDT
|
271.83
|
224.20
|
21
|
1256.91
|
1279.02
|
-2
|
Dep.
|
61.68
|
56.10
|
10
|
229.52
|
212.79
|
8
|
PBT before Share of
profit of Associates
|
210.15
|
168.10
|
25
|
1027.39
|
1066.23
|
-4
|
Share of profit of
Associates
|
58.00
|
45.02
|
29
|
204.39
|
145.99
|
40
|
PBT before EO
|
268.15
|
213.12
|
26
|
1231.78
|
1212.22
|
2
|
EO
|
0.00
|
0.00
|
|
0.00
|
0.00
|
|
PBT after EO
|
268.15
|
213.12
|
26
|
1231.78
|
1212.22
|
2
|
Total Tax
|
54.30
|
42.96
|
26
|
263.33
|
234.08
|
12
|
PAT
|
213.85
|
170.16
|
26
|
968.45
|
978.14
|
-1
|
EPS (Rs) *
|
#
|
#
|
|
76.2
|
77.0
|
|
* Annualised on
current equity of Rs 25.41 crore. Face Value: Rs 2 each
|
# EPS not
annualised due to seasonality of business
|
EO: Extra
Ordinary items, EPS is calculated after excluding EO and relevant tax
|
Figures in Rs
crore, Var (%) exceeding 999 is restricted to 999
|
Source:
Capitaline Database
|
Supreme Industries : Consolidated Segment Results
|
|
% of (Total)
|
2206 (03)
|
2106 (03)
|
Var.(%)
|
% of (Total)
|
2203 (12)
|
2103 (12)
|
Var.(%)
|
Sales
|
Plastics Piping Products
|
66
|
1,463.34
|
831.05
|
76
|
65
|
5,045.99
|
4,098.79
|
23
|
Industrial Products
|
14
|
302.26
|
198.92
|
52
|
13
|
1,023.67
|
761.12
|
35
|
Packing Products
|
15
|
326.33
|
244.13
|
34
|
16
|
1,210.11
|
1,035.06
|
17
|
Consumer Products
|
4
|
95.77
|
48.46
|
98
|
5
|
405.09
|
354.21
|
14
|
Others
|
1
|
18.28
|
19.52
|
-6
|
1
|
87.96
|
106.02
|
-17
|
Total Reported Sales
|
100
|
2,205.98
|
1,342.08
|
64
|
100
|
7,772.82
|
6,355.20
|
22
|
Less: Inter segment revenues
|
|
0
|
0
|
-
|
|
0
|
0
|
-
|
Net Sales
|
|
2,205.98
|
1,342.08
|
64
|
|
7,772.82
|
6,355.20
|
22
|
PBIT
|
Plastics Piping Products
|
72
|
154.41
|
141.56
|
9
|
76
|
783.88
|
821.29
|
-5
|
Industrial Products
|
12
|
25.55
|
12.2
|
109
|
8
|
85.26
|
63.46
|
34
|
Packing Products
|
11
|
22.77
|
17.14
|
33
|
10
|
100.91
|
124.59
|
-19
|
Consumer Products
|
5
|
11.01
|
0.62
|
999
|
5
|
54.07
|
59.66
|
-9
|
Others
|
0
|
-0.54
|
-0.56
|
4
|
1
|
8.45
|
24.23
|
-65
|
Total PBIT
|
100
|
213.2
|
170.96
|
25
|
100
|
1,032.57
|
1,093.23
|
-6
|
Less : Interest
|
|
1.63
|
2.13
|
-23
|
|
5.15
|
22.05
|
-77
|
Add: Other un-allcoable
|
|
56.58
|
44.29
|
28
|
|
204.36
|
141.04
|
45
|
PBT
|
100
|
268.15
|
213.12
|
26
|
100
|
1,231.78
|
1,212.22
|
2
|
|
|
Previous News |
Supreme Industries
(
Results
-
Analysis
25-Jul-22
22:26
)
|
|
Supreme Industries fixes record date for interim dividend
(
Market Beat
-
Reports
31-Oct-22
13:23
)
|
|
Supreme Industries
(
Analyst Meet / AGM
-
Conference Call
26-Jul-22
06:57
)
|
|
Supreme Industries receives affirmation in credit ratings
(
Corporate News
-
21-Mar-23
10:31
)
|
|
Supreme Industries
(
Results
-
Analysis
28-Oct-20
22:26
)
|
|
Supreme Industries takes charges of business of Parvati Agro Plast
(
Corporate News
-
17-Oct-23
18:47
)
|
|
CRISIL reaffirms ratings of Supreme Industries
(
Hot Pursuit
-
21-Mar-23
11:36
)
|
|
Supreme Industries Q2 PAT down 54% YoY
(
Hot Pursuit
-
31-Oct-22
15:30
)
|
|
Supreme Industries consolidated net profit declines 21.31% in the December 2021 quarter
(
Results
-
Announcements
24-Jan-22
14:00
)
|
|
Supreme Industries
(
Analyst Meet / AGM
-
Conference Call
28-Oct-20
22:31
)
|
|
Supreme Industries to declare Quarterly Result
(
Corporate News
-
15-May-20
09:55
)
|
|
|
|
Other Stories |
|
|
|
|
|