![](images/sepfull.gif) |
Results
21-May-22
|
![](images/sepfull.gif) |
|
|
|
Analysis
|
|
NTPC
|
Sales up 23% and net up 14%
|
|
|
Consolidated net sales of NTPC for the quarter ended Mar 2022 has increased 23 %
to Rs 37085.07 crore. Sales included earlier period capacity charges
of Rs 1268.53 crore (up 840%), energy charges of Rs 126.34 crore (down 47%) and
deferred tax of Rs 23.92 crore (up 11%). Operating profit margin has jumped
from 25.8% to 30.8%, leading to 47% rise in operating profit to Rs 11426.82
crore. Other
income fell 60% to Rs 639.35 crore. PBIDT rose 29% to Rs 12066.17
crore. Provision for interest rose 16% to Rs 2407.56
crore. Provision for
depreciation rose 11% to Rs 3821.19 crore. Profit before tax grew 53%
to Rs 5837.42 crore. Share of profit/loss was 9% lower at Rs 185.69
crore. Thus PBT before EO but after SoPA was up 50% to Rs 6023.11 crore. EO
income was nil against an expense of Rs 3.15 crore. Thus PBT after EO was up 50%
to Rs 6023.11 crore. Provision for tax was debit of Rs 1024.97 crore, compared
to credit of Rs 960.66 crore. Thus PAT was flat at Rs 4998.14
crore. Regulatory Income (RI) was Rs 202.35 crore against an expense of RS
328.89 crore. Thus PAT after RI was up 12% to Rs 5200.49 crore. Minority interest decreased 70% to Rs 32.04 crore. Net
profit attributable to owners of the company increased 14% to Rs 5168.45
crore.
Full year results analysis
Consolidated net sales has increased 19% to Rs 132669.28 crore. Sales
for the period included earlier period capacity charges of Rs 1268.53 crore (up
840%), energy charges of Rs 765.29 crore (down 27%) and deferred tax of Rs 99.72
crore (up 5%). Operating profit margin
has declined from 30.5% to 30.4%, leading to 19% rise in operating profit to Rs
40279.56 crore. Other
income fell 42.10% to Rs 2325.03 crore. Provision for
interest rose 1% to Rs 9315.98 crore. Provision for depreciation
rose 10.74% to Rs 13787.83 crore. Profit before tax grew 20% to Rs 19500.78
crore. Share of profit/loss was 49.17% higher at Rs 1020.13
crore. EO was nil against an expense of Rs 1512.19 crore. Thus PBT after
EO was up 33% to Rs 20520.91 crore. Provision for tax was expense of Rs
5047.1 crore, compared to Rs 2420.53 crore. PAT was up 18% to Rs
15473.81 crore. RI was down 22% to Rs 1486.48 crore. Thus PAT after RI was up
13% to Rs 16960.29 crore. Minority
interest decreased 15.05% to Rs 283.84 crore. Net profit
attributable to owners of the company increased 14% to Rs 16676.45 crore.
Other developments
Equity capital stood at Rs 9,696.67
crore as of 31 March 2022 to Rs 9,696.67 crore as of 31 March
2021. Per share face Value remained same at Rs 10.00.
Promoters’ stake was 51.10% as of 31
March 2022, compared to 51.10% as of 31 March 2021. The Board of Directors has recommended final dividend of t 3.00 per equity share (par value 10/-each). The total dividend (including interim dividend) for the financial year 2021-22 is 7.00 per equity share (par value`° 10/-each).
Cash flow from operating activities increased to Rs 41,788.23 crore for
year ended March 2022 from Rs 32,444.06 crore for year ended March
2021. Cash flow used in acquiring fixed assets during the year ended
March 2022 stood at Rs 24,444.42 crore, compared to Rs 23,312.34 crore during
the year ended March 2021.
NTPC : Consolidated Results
|
|
|
|
|
|
|
Particulars
|
202203 (3)
|
202103 (3)
|
Var.(%)
|
202203 (12)
|
202103 (12)
|
Var.(%)
|
Net Sales (including other operating
income)
|
37085.07
|
30102.60
|
23
|
132669.28
|
111531.15
|
19
|
OPM (%)
|
30.8
|
25.8
|
|
30.4
|
30.5
|
|
OP
|
11426.82
|
7773.08
|
47
|
40279.56
|
33973.83
|
19
|
Other Inc.
|
639.35
|
1584.64
|
-60
|
2325.03
|
4015.68
|
-42
|
PBIDT
|
12066.17
|
9357.72
|
29
|
42604.59
|
37989.51
|
12
|
Interest
|
2407.56
|
2082.98
|
16
|
9315.98
|
9224.14
|
1
|
PBDT
|
9658.61
|
7274.74
|
33
|
33288.61
|
28765.37
|
16
|
Depreciation
|
3821.19
|
3457.24
|
11
|
13787.83
|
12450.31
|
11
|
PBT
|
5837.42
|
3817.50
|
53
|
19500.78
|
16315.06
|
20
|
Share of Profit/(Loss) from
Associates
|
185.69
|
203.37
|
-9
|
1020.13
|
683.87
|
49
|
PBT before EO
|
6023.11
|
4020.87
|
50
|
20520.91
|
16998.93
|
21
|
EO Income
|
0.00
|
-3.15
|
|
0.00
|
-1512.19
|
|
PBT after EO
|
6023.11
|
4017.72
|
50
|
20520.91
|
15486.74
|
33
|
Taxation
|
1024.97
|
-960.66
|
-207
|
5047.10
|
2420.53
|
109
|
PAT
|
4998.14
|
4978.38
|
0
|
15473.81
|
13066.21
|
18
|
Regulatory Income
|
202.35
|
-328.89
|
-162
|
1486.48
|
1903.19
|
-22
|
PAT after RI
|
5200.49
|
4649.49
|
12
|
16960.29
|
14969.40
|
13
|
Profit from discontinued operations
|
0.00
|
0.00
|
|
0.00
|
0.00
|
|
Minority Int (Net of OCI attributable to non controlling
interest) [MI]
|
32.04
|
106.62
|
-70
|
283.84
|
334.69
|
-15
|
Net profit
|
5168.45
|
4542.87
|
14
|
16676.45
|
14634.71
|
14
|
EPS (Rs)*
|
#
|
#
|
|
17.5
|
16.5
|
|
Notes
|
|
|
|
|
|
|
* EPS is on current equity of Rs
9,696.67 crore, Face value of Rs 10, Excluding extraordinary items.
|
# EPS is not annualised
|
|
|
|
|
|
|
bps : Basis points
|
|
|
|
|
|
|
EO : Extraordinary items
|
|
|
|
|
|
|
Figures in Rs crore
|
|
|
|
|
|
|
Source: Capitaline Corporate Database
|
|
|
|
|
|
|
|
Previous News |
Market opens at new life highs; breadth strong
(
Market Commentary
-
Mid-Session
03-Jun-24
09:39
)
|
|
NTPC Ltd rises for third consecutive session
(
Hot Pursuit
-
28-Jun-24
13:05
)
|
|
NTPC Ltd soars 2.68%, up for third straight session
(
Hot Pursuit
-
15-Feb-24
13:05
)
|
|
NTPC Ltd up for third straight session
(
Hot Pursuit
-
29-Jan-24
13:05
)
|
|
NTPC Ltd gains for third straight session
(
Hot Pursuit
-
02-May-24
13:05
)
|
|
NTPC completes trial operation of 600 MW Unit 2 of North Karanpura Super Thermal Power Project
(
Corporate News
-
01-Mar-24
09:57
)
|
|
NTPC to convene AGM
(
Corporate News
-
25-Jul-23
11:46
)
|
|
NTPC consolidated net profit declines 5.92% in the March 2023 quarter
(
Results
-
Announcements
20-May-23
07:33
)
|
|
NTPC commissions 660 MW of Maitree Super Thermal Power Plant
(
Corporate News
-
02-May-23
15:26
)
|
|
NTPC gains on arm signing MoU with Govt of Tripura
(
Hot Pursuit
-
17-Jan-23
10:18
)
|
|
NTPC Ltd spurts 0.73%, gains for fifth straight session
(
Hot Pursuit
-
04-Jul-23
13:01
)
|
|
|
![](images/sepfull.gif) |
Other Stories |
![](images/sepfull.gif) |
|
|
|
|
|
|
|