Results     07-Feb-22
Analysis
Glaxosmithkline Pharmaceuticals
OPM Up by 143 bps
For the quarter ending Dec 2021, consolidated net sales (including other operating income) of Glaxosmithkline Pharmaceuticals has increased 3.04% to Rs 815.92 crore compared to quarter ended Dec 2020. 
Operating profit margin has jumped from 22.81% to 24.24%, leading to 9.49% rise in operating profit to Rs 197.81 crore.  Raw material cost as a % of total sales (net of stock adjustments) increased from 9.39% to 14.60%.   Purchase of finished goods cost fell from 31.89% to 25.73%.   Employee cost decreased from 20.69% to 17.14%.   Other expenses rose from 14.56% to 18.72%.   

Other income fell 26.39% to Rs 10.32 crore.  PBIDT rose 6.91% to Rs 208.13 crore.  Provision for interest fell 38.30% to Rs 0.58 crore.  

PBDT rose 7.13% to Rs 207.55 crore.  Provision for depreciation rose 1.88% to Rs 17.87 crore.  

Profit before tax grew 7.65% to Rs 189.68 crore.  Share of profit/loss were nil in both the periods.  Provision for tax was expense of Rs 33.48 crore, compared to Rs 47.48 crore.  Effective tax rate was 19.49% compared to 25.43%.

Minority interest was nil in both the periods.  Net profit attributable to owners of the company decreased 0.70% to Rs 138.28 crore.  

Promoters’ stake was 75.00% as of 31 December 2021 ,compared to 75.00% as of 31 December 2020 .  

 

For year-to-date (YTD) results analysis.

Net sales (including other operating income) of Glaxosmithkline Pharmaceuticals has increased 13.17% to Rs 2468.4 crore.  

Operating profit margin has jumped from 20.24% to 23.77%, leading to 32.89% rise in operating profit to Rs 586.66 crore.  Raw material cost as a % of total sales (net of stock adjustments) increased from 14.87% to 18.73%.   Purchase of finished goods cost fell from 28.02% to 22.06%.   Employee cost decreased from 21.30% to 19.02%.   Other expenses rose from 15.59% to 16.45%.   

Other income fell 29.59% to Rs 57.02 crore.  PBIDT rose 23.21% to Rs 643.68 crore.  Provision for interest fell 40.69% to Rs 1.72 crore.  

PBDT rose 23.56% to Rs 641.96 crore.  Provision for depreciation fell 13.26% to Rs 52.84 crore.  

Profit before tax grew 28.45% to Rs 589.12 crore.  Share of profit/loss were nil in both the periods.  Extraordinary items were increased to Rs -17.92 crore.  Provision for tax was expense of Rs 135.77 crore, compared to Rs 121.4 crore.  Effective tax rate was 23.77% compared to 29.97%.

Minority interest was nil in both the periods.  Net profit attributable to owners of the company increased 53.53% to Rs 435.43 crore.  

Promoters’ stake was 75.00% as of 31 December 2021 ,compared to 75.00% as of 31 December 2020 .  


Full year results analysis.

Net sales (including other operating income) of Glaxosmithkline Pharmaceuticals has declined 9.27% to Rs 2925.6 crore.  Operating profit margin has declined from 20.38% to 20.22%, leading to 10.02% decline in operating profit to Rs 591.42 crore.  Raw material cost as a % of total sales (net of stock adjustments) increased from 14.55% to 15.92%.   Purchase of finished goods cost rose from 26.66% to 27.77%.   Employee cost increased from 19.28% to 20.74%.   Other expenses fell from 19.35% to 15.61%.   

Other income rose 39.96% to Rs 110.58 crore.  PBIDT fell 4.65% to Rs 702 crore.  Provision for interest fell 44.32% to Rs 3.53 crore.  Loan funds declined from Rs 41.69 crore as of 31 March 2020 to Rs 34.62 crore as of 31 March 2021.  Inventories rose to Rs 546.70 crore as of 31 March 2021 from Rs 483.03 crore as of 31 March 2020.  Sundry debtors were higher at Rs 215.60 crore as of 31 March 2021 compared to Rs 99.80 crore as of 31 March 2020.  Cash and bank balance rose to Rs 1,157.96 crore as of 31 March 2021 from Rs 1,083.20 crore as of 31 March 2020.  

PBDT fell 4.31% to Rs 698.47 crore.  Provision for depreciation fell 4.93% to Rs 78.6 crore.  Fixed assets declined from Rs 828.58 crore as of 31 March 2020 to Rs 356.75 crore as of 31 March 2021.  Intangible assets declined from Rs 49.62 crore to Rs 43.36 crore.  

Profit before tax down 4.23% to Rs 619.87 crore.  Share of profit/loss were nil in both the periods.  Extraordinary items were increased to Rs -172.60 crore.  Provision for tax was expense of Rs 166.07 crore, compared to Rs 212.55 crore.  Effective tax rate was 37.13% compared to 69.52%.

Minority interest was nil in both the periods.  Net profit attributable to owners of the company increased 201.72% to Rs 281.20 crore.  

Equity capital stood at Rs 169.41 crore as of 31 March 2021 to Rs 169.41 crore as of 31 March 2020.  Per share face Value remained same at Rs 10.00.  

Promoters’ stake was 75.00% as of 31 March 2021 ,compared to 75.00% as of 31 March 2020 .  

Cash flow from operating activities increased to Rs 577.93 crore for year ended March 2021 from Rs 490.50 crore for year ended March 2020.  Cash flow used in acquiring fixed assets during the year ended March 2021 stood at Rs 44.23 crore, compared to Rs 155.90 crore during the year ended March 2020.  



Management Comments :
Sridhar Venkatesh, Managing Director, GlaxoSmithKline Pharmaceuticals Limited, said, "GSK`s established pharma portfolio recorded strong doubledigit growth, driven by our core legacy brands such as Ca/pol, Augmentin and Ceftum. While our promoted brands grew, our vaccines business was impacted on account of the third wave of the pandemic. However, as this phase of the pandemic recedes and schools open up across the country, we are witnessing a steady uptake in vaccination. We also continue to invest in our brands and raise awareness amongst parents about more innovative vaccines from our portfolio. During the quarter, we concluded the sale of the Vemgal plant in Karnataka. In the subsequent quarters, we will also aim to close the transfer of lodex and Ostocalcium brands to GlaxoSmithKline Asia Private Limited, as part of GSK pie`s plans to create two world class companies in pharmaceuticals and consumer healthcare."



Glaxosmithkline Pharmaceuticals : Consolidated Results
 Quarter endedYear to DateYear ended
Particulars202112202012Var.(%)202112202012Var.(%)202103202003Var.(%)
Net Sales (including other operating income)815.92791.873.042,468.402,181.1713.172,925.603,224.38-9.27
OPM (%)24.2422.81143 bps23.7720.24353 bps20.2220.38-17 bps
OP197.81180.669.49586.66441.4632.89591.42657.25-10.02
Other Inc.10.3214.02-26.3957.0280.98-29.59110.5879.0139.96
PBIDT208.13194.686.91643.68522.4423.21702.00736.26-4.65
Interest0.580.94-38.301.722.90-40.693.536.34-44.32
PBDT207.55193.747.13641.96519.5423.56698.47729.92-4.31
Depreciation17.8717.541.8852.8460.92-13.2678.682.68-4.93
PBT189.68176.207.65589.12458.6228.45619.87647.24-4.23
Share of Profit/(Loss) from Associates00-00-00-
PBT before EO189.68176.27.65589.12458.6228.45619.87647.24-4.23
EO Income-17.9210.53PL-17.92-53.666.57-172.6-341.4949.46
PBT after EO171.76186.73-8.02571.2405.0241.03447.27305.7546.29
Taxation33.4847.48-29.49135.77121.411.84166.07212.55-21.87
PAT138.28139.25-0.70435.43283.6253.53281.293.2201.72
Minority Interest (MI)00-00-00-
Net profit138.28139.25-0.70435.43283.6253.53281.293.2201.72
P/(L) from discontinued operations net of tax12.0717.26-30.0740.2460.2-33.1676.950-
Net profit after discontinued operations150.35156.51-3.94475.67343.8238.35358.1593.2284.28
EPS (Rs)*9.017.7616.2226.5118.9639.8423.0011.6597.53
* EPS is on current equity of Rs 169.41 crore, Face value of Rs 10, Excluding extraordinary items.
# EPS is not annualised
bps : Basis points
EO : Extraordinary items
Figures in Rs crore
Source: Capitaline Corporate Database


Previous News
  Glaxosmithkline Pharmaceuticals consolidated net profit rises 9.45% in the December 2022 quarter
 ( Results - Announcements 07-Feb-23   17:17 )
  Glaxosmithkline Pharmaceuticals
 ( Results - Analysis 18-May-23   10:57 )
  Glaxosmithkline Pharmaceuticals consolidated net profit declines 5.30% in the September 2022 quarter
 ( Results - Announcements 11-Nov-22   17:53 )
  Glaxosmithkline Pharmaceuticals Ltd soars 1.5%, Gains for third straight session
 ( Hot Pursuit - 04-Dec-23   13:05 )
  GlaxoSmithKline Pharmaceuticals to conduct board meeting
 ( Corporate News - 04-Oct-23   16:55 )
  Glaxosmithkline Pharmaceuticals Ltd slips for fifth straight session
 ( Hot Pursuit - 11-Mar-24   13:35 )
  GlaxoSmithKline Pharmaceuticals
 ( Results - Analysis 30-Jul-20   20:57 )
  GlaxoSmithKline Pharmaceuticals to announce Quarterly Result
 ( Corporate News - 03-May-23   18:15 )
  Glaxosmithkline Pharmaceuticals Ltd spurts 1.51%, rises for third straight session
 ( Hot Pursuit - 31-Aug-23   13:05 )
  Glaxosmithkline Pharmaceuticals
 ( Results - Analysis 26-Jul-22   11:00 )
  GSK Pharma Q2 PAT drops 85% to Rs 76 crore
 ( Hot Pursuit - 29-Oct-20   11:14 )
Other Stories
  Gillette India
  30-Aug-24   10:08
  AIA Engineering
  17-Aug-24   11:47
  Voltas
  17-Aug-24   11:43
  ABB India
  17-Aug-24   11:39
  NHPC
  17-Aug-24   11:23
  NTPC
  17-Aug-24   11:20
  Tata Power Company
  17-Aug-24   11:10
  Adani Ports & Special Economic Zone
  17-Aug-24   10:53
  Adani Power
  17-Aug-24   10:44
  Crompton Greaves Consumer Electricals
  17-Aug-24   10:34
Back Top