Results 12-Aug-21
Analysis
Vesuvius India
OP up 237%
Vesuvius India standalone net sales increased 95.53% to Rs 272.10 crore in Q1FY22 compared to Q1FY21.
Operating profit margin has jumped from 5.94% to 10.22%, leading to 236.56% rise in operating profit to Rs 27.80 crore.
Raw material cost as a % of total sales (net of stock adjustments) increased from 39.16% to 39.42%.
Purchase of finished goods cost rose from 18.93% to 21.73%.
Employee cost decreased from 11.77% to 6.91%.
Other expenses fell from 24.18% to 21.77%.
Other income fell 21.50% to Rs 4.6 crore.
PBIDT rose 129.46% to Rs 32.4 crore.
Provision for interest remained nil.
Loan funds remained nil.
PBDT rose 129.46% to Rs 32.4 crore.
Provision for depreciation rose 0.32% to Rs 6.24 crore.
Profit before tax grew 231.14% to Rs 26.16 crore.
Provision for tax was expense of Rs 6.78 crore, compared to Rs 1.97 crore.
Effective tax rate was 25.92% compared to 24.94%.
Profit after tax rose 226.81% to Rs 19.38 crore.
Equity capital stood at Rs 20.30 crore as of 30 June 2021 to Rs 20.30 crore as of 30 June 2020.
Per share face Value remained same at Rs 10.00.
Promoters' stake was 55.57% as of 30 June 2021 compared to 55.57% as of 30 June 2020 .
For year-to-date (YTD) results analysis
Net sales (including other operating income) of Vesuvius India has increased 51.03% to Rs 520.64 crore.
Operating profit margin has jumped from 9.81% to 9.87%, leading to 51.85% rise in operating profit to Rs 51.37 crore.
Raw material cost as a % of total sales (net of stock adjustments) increased from 38.35% to 41.04%.
Purchase of finished goods cost rose from 19.04% to 19.99%.
Employee cost decreased from 9.82% to 7.24%.
Other expenses fell from 22.96% to 21.94%.
Other income fell 24.31% to Rs 9.09 crore.
PBIDT rose 31.89% to Rs 60.46 crore.
Provision for interest remained nil.
Loan funds remained nil.
Inventories rose to Rs 143.73 crore as of 30 June 2021 from Rs 105.97 crore as of 30 June 2020.
Sundry debtors were higher at Rs 224.86 crore as of 30 June 2021 compared to Rs 153.54 crore as of 30 June 2020.
Cash and bank balance rose to Rs 532.82 crore as of 30 June 2021 from Rs 513.63 crore as of 30 June 2020.
PBDT rose 31.89% to Rs 60.46 crore.
Provision for depreciation down 1.93% to Rs 12.73 crore.
Fixed assets declined from Rs 145.08 crore as of 30 June 2020 to Rs 132.14 crore as of 30 June 2021.
Intangible assets increased from Rs 0.43 crore to Rs 1.04 crore.
Profit before tax grew 45.25% to Rs 47.73 crore.
Provision for tax was expense of Rs 12.22 crore, compared to Rs 8.28 crore.
Effective tax rate was 25.60% compared to 25.20%.
Profit after tax rose 44.47% to Rs 35.51 crore.
Equity capital stood at Rs 20.30 crore as of 30 June 2021 to Rs 20.30 crore as of 30 June 2020.
Per share face Value remained same at Rs 10.00.
Promoters' stake was 55.57% as of 30 June 2021 compared to 55.57% as of 30 June 2020 .
The scrip is currently trading at Rs 1254
Vesuvius India: Result
2106 (03)
2006 (03)
Var.(%)
2106 (06)
2006 (06)
Var.(%)
2012 (12)
1912 (12)
Var(%)
Net Sales
272.1
139.16
96
520.64
344.73
51
791.51
887.04
-11
OPM(%)
10.2
5.9
9.9
9.8
9.7
13.6
OP
27.80
8.26
237
51.37
33.83
52
76.81
120.73
-36
Other Income
4.60
5.86
-22
9.09
12.01
-24
20.98
29.23
-28
PBIDT
32.40
14.12
129
60.46
45.84
32
97.79
149.96
-35
Interest
0.00
0.00
0.00
0.00
0.00
0.00
PBDT
32.40
14.12
129
60.46
45.84
32
97.79
149.96
-35
Depreciation
6.24
6.22
0
12.73
12.98
-2
26.24
26.55
-1
PBT
26.16
7.90
231
47.73
32.86
45
71.55
123.41
-42
EO
0.00
0.00
0.00
0.00
0.00
0.00
PBT after EO
26.16
7.90
231
47.73
32.86
45
71.55
123.41
-42
Total Tax provision^
6.78
1.97
244
12.22
8.28
48
18.50
37.86
-51
PAT
19.38
5.93
227
35.51
24.58
44
53.05
85.55
-38
EPS*
#
#
#
#
26.1
42.1
* Annualized On Current Equity Of Rs 20.30 Crore of face value of Rs 10 each
# EPS not annualised due to seasonality of the business
EO: Extraordinary Items
EPS Is Calculated After Excluding EO And Relevant Tax
Figures In Rs Crore
Source: Capitaline Database
Previous News
Vesuvius India
( Results - Analysis 26-Jul-24 08:15 )
Vesuvius India
( Results - Analysis 25-Feb-21 19:32 )
Board of Vesuvius India approves change in MD
( Corporate News - 20-Jun-24 13:10 )
Vesuvius India to conduct AGM
( Corporate News - 01-Apr-22 17:28 )
Vesuvius India fixes record date for dividend
( Market Beat - Reports 28-Feb-23 09:33 )
Vesuvius India standalone net profit rises 110.35% in the December 2022 quarter
( Results - Announcements 28-Feb-23 07:35 )
Vesuvius India
( Results - Analysis 04-Aug-15 10:56 )
Vesuvius India standalone net profit declines 43.51% in the September 2020 quarter
( Results - Announcements 11-Nov-20 18:14 )
Board of Vesuvius India approves appointment of director
( Corporate News - 03-Jun-20 19:38 )
Vesuvius India announces board meeting date
( Corporate News - 27-Jun-18 13:57 )
Vesuvius India fixes record date for payment of interim dividend
( Market Beat - Reports 28-Feb-14 11:08 )
Other Stories
Gillette India
30-Aug-24 10:08
AIA Engineering
17-Aug-24 11:47
Voltas
17-Aug-24 11:43
ABB India
17-Aug-24 11:39
NHPC
17-Aug-24 11:23
NTPC
17-Aug-24 11:20
Tata Power Company
17-Aug-24 11:10
Adani Ports & Special Economic Zone
17-Aug-24 10:53
Adani Power
17-Aug-24 10:44
Crompton Greaves Consumer Electricals
17-Aug-24 10:34
Back
Top